Adcounty Media India Limited
BSE: ADCOUNTY · Media · sector
₹69.74BSE close 2026-10-26
Key numbers
Market cap₹157 cr
Price₹69.74
52w high / low₹222 / ₹70
P/E4.9xSector median 7.0x
P/B1.5xSector median 1.0x
Book value₹47.5
Dividend yield–Sector median 4.77%
ROE28.6%Sector median 10.1%
ROCE39.0%Sector median 11.6%
OPM28.6%Sector median 9.8%
Debt / equity0.00xSector median 0.02x
EV/EBITDA3.7xSector median 5.2x
Interest cover69.9x
Current ratio7.98x
Sales growth 3y–Sector median +1.2%
Profit growth 3y–Sector median +25.3%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 12 companies in Media (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹17 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 69.9x in the last 12 months.
- Other income was 15% of net profit in the last 12 months.
- No dividend in the last 1 financial years.
- Price ₹69.74 on 2026-10-26: -68.6% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹273.75 · low ₹69.74
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Revenue | 17 | 34 | 21 | 52 | 25 |
| EBITDA | 5 | 10 | 7 | 15 | 7 |
| OPM % | 29.9% | 29.8% | 31.3% | 27.9% | 25.9% |
| Other income | 0 | 2 | 1 | 2 | 1 |
| Net profit | 4 | 8 | 5 | 12 | 5 |
| EPS (₹) | 2.48 | 4.34 | 2.33 | 5.24 | 2.28 |
| Revenue YoY | +48.2% | ||||
| Profit YoY | +25.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY26 | TTM |
|---|---|---|
| Revenue | 86 | 132 |
| EBITDA | 25 | 38 |
| Net profit | 20 | 31 |
| EPS (₹) | 9.65 | 14.19 |
| Dividend / share (₹) | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | -64.8% |
Balance sheet
| ₹ cr | FY26 |
|---|---|
| Shareholders' equity | 107 |
| Borrowings | 0 |
| Cash & equivalents | 17 |
| Total assets | 118 |
| Fixed assets | 0 |
| Investments | 1 |
| Receivables | 46 |
| Inventory | 0 |
| Payables | 6 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY26 |
|---|---|
| Cash from operations | -11 |
| Cash from investing | -33 |
| Cash from financing | 48 |
| Capex | 17 |
| Free cash flow | -28 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY26 |
|---|---|
| ROE % | 18.9% |
| ROCE % | 25.9% |
| Debtor days | 193 |
| Inventory days | 0 |
| Payable days | 44 |
| Cash conversion cycle (days) | 149 |
| Working capital days | 256 |
Peers in Media
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DBCORP | ₹2,617 cr | 8.0x | 1.0x | 13.7% | 18.6% | 19.7% | +3.4% | 4.77% |
| JAGRAN | ₹1,302 cr | 6.9x | 0.7x | 9.5% | 13.4% | 13.4% | +0.4% | 10.03% |
| HMVL | ₹571 cr | 6.4x | 0.4x | 5.7% | 9.8% | 8.0% | +1.2% | – |
| ONMOBILE | ₹547 cr | – | 0.9x | -8.9% | -6.2% | -7.9% | -0.5% | – |
| HTMEDIA | ₹493 cr | – | 0.3x | -0.6% | 4.9% | 0.6% | +1.8% | – |
| QUINT | ₹282 cr | 6.9x | 0.8x | 10.7% | 8.9% | 27.9% | +25.5% | – |
| NOVUS | ₹224 cr | 24.0x | 3.6x | 15.1% | 20.1% | 9.7% | – | – |
| ADCOUNTY | ₹157 cr | 4.9x | 1.5x | 28.6% | 39.0% | 28.6% | – | – |
| SAMBHAAV | ₹110 cr | – | 1.3x | -1.9% | 1.4% | 9.9% | -1.4% | – |
| EMIAC | ₹73 cr | 20.1x | 19.9x | 98.8% | 137.3% | 14.6% | – | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Media |
| Sub-industry | Web based media and service |
| Symbol | ADCOUNTY |
| BSE code | 544435 |
| ISIN | INE0W1601012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.