Affle 3I Limited
NSE: AFFLE · IT Enabled Services · sector
₹1,316.90NSE close 2026-10-26
Key numbers
Market cap₹18,518 cr
Price₹1,316.90
52w high / low₹1,960 / ₹1,251
P/E38.7xSector median 20.1x
P/B5.1xSector median 1.6x
Book value₹259.7
Dividend yield–Sector median 0.70%
ROE14.5%Sector median 8.4%
ROCE16.1%Sector median 11.3%
OPM22.5%Sector median 9.6%
Debt / equity0.00xSector median 0.03x
EV/EBITDA27.0xSector median 10.8x
Interest cover144.0x
Current ratio3.41x
Sales growth 3y+23.6%Sector median +11.0%
Profit growth 3y+23.0%Sector median +16.6%
PEG1.87x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 91 companies in IT Enabled Services (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1,294 cr vs borrowings ₹12 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 144.0x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 5 years (FY24, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 18% of net profit in the last 12 months.
- Debtor days went from 63 (FY24) to 52 (FY26).
- No dividend in the last 5 financial years.
- Price ₹1,316.90 on 2026-10-26: -32.8% from the 52-week high, +5.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹2,104.80 · low ₹1,268.70
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | 602 | 602 | 621 | 647 | 717 | 724 | 747 |
| EBITDA | 113 | 131 | 134 | 140 | 146 | 163 | 161 | 168 |
| OPM % | 20.9% | 21.8% | 22.2% | 22.5% | 22.6% | 22.7% | 22.3% | 22.4% |
| Other income | 29 | 21 | 19 | 17 | 22 | 18 | 21 | 25 |
| Net profit | 92 | 100 | 103 | 106 | 111 | 119 | 120 | 128 |
| EPS (₹) | 6.56 | 7.15 | 7.35 | 7.52 | 7.88 | 8.50 | 8.51 | 9.13 |
| Revenue YoY | +19.1% | +19.2% | +20.3% | +20.4% | ||||
| Profit YoY | +20.1% | +19.1% | +16.0% | +21.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,082 | 1,434 | 1,843 | 2,266 | 2,709 | 2,836 |
| EBITDA | 213 | 289 | 360 | 483 | 610 | 638 |
| Net profit | 214 | 245 | 297 | 382 | 455 | 478 |
| EPS (₹) | 16.18 | 18.43 | 21.91 | 27.23 | 32.38 | 34.02 |
| Revenue growth | +32.6% | +28.5% | +23.0% | +19.5% | +19.8% | |
| Profit growth | +14.4% | +21.5% | +28.5% | +19.1% | +19.2% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +23.6% | +39.3% | +19.8% |
| Net profit | +23.0% | +27.5% | +19.2% |
| EPS | +20.7% | -9.4% | – |
| Share price | – | -3.5% (2y) | -25.8% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,465 | 2,498 | 2,946 | 3,652 |
| Borrowings | – | 103 | 178 | 77 | 12 |
| Cash & equivalents | – | 646 | 1,237 | 1,392 | 1,294 |
| Total assets | – | 2,011 | 3,283 | 3,622 | 4,421 |
| Fixed assets | – | 3 | 4 | 3 | 4 |
| Capital work in progress | – | 0 | 0 | 0 | – |
| Investments | – | 0 | 37 | 63 | 114 |
| Receivables | – | 245 | 317 | 299 | 386 |
| Inventory | – | 0 | 0 | 0 | 0 |
| Payables | – | 252 | 383 | 408 | 594 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 206 | 260 | 262 | 426 | 502 |
| Cash from investing | -556 | -197 | -577 | -114 | -374 |
| Cash from financing | 615 | -59 | 783 | -92 | -43 |
| Capex | 73 | 92 | 116 | 160 | 211 |
| Free cash flow | 133 | 168 | 147 | 266 | 291 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 16.7% | 11.9% | 13.0% | 12.5% |
| ROCE % | – | 18.7% | 12.9% | 15.9% | 15.4% |
| Debtor days | – | 62 | 63 | 48 | 52 |
| Inventory days | – | 0 | 0 | 0 | 0 |
| Payable days | – | 64 | 76 | 66 | 80 |
| Cash conversion cycle (days) | – | -2 | -13 | -18 | -28 |
| Working capital days | – | 160 | 237 | 228 | 239 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 54.87% |
| FIIs | 14.60% |
| DIIs | 19.16% |
| of which Mutual funds | 15.94% |
| of which Insurance | 2.79% |
| Government | 0.00% |
| Public (non-institutions) | 11.20% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 55.03% | 55.02% | 55.00% | 54.97% | 54.95% | 54.92% | 54.91% | 54.87% |
| Promoter group | % |
|---|---|
| Affle Holdings PTE Ltd | 40.61% |
| Agpl PTE Ltd | 14.26% |
| Anuj Khanna Sohum | 0.00% |
| Public holders above 1% | % |
|---|---|
| Gamnat PTE. Ltd. | 4.90% |
| Sundaram Mutual Fund A/C Sundaram Small CAP Fund | 2.65% |
| Canara Robeco Mutual Fund A/C Canara Robeco Conser | 2.63% |
| UTI Nifty 500 Exchange Traded Fund | 2.26% |
| Malabar India Fund Limited | 2.16% |
| ICICI Prudential S&P BSE 500 ETF | 2.13% |
| Nippon Life India Trustee Ltd-a/c Nippon India NIF | 1.97% |
| ICICI Prudential Life Insurance Company Limited | 1.86% |
| Franklin Templeton Investment Funds - Franklin IND | 1.34% |
| Monetary Authority of Singapore | 1.15% |
| Axis Mutual Fund Trustee Limited A/C Axis Mutual F | 1.08% |
2,46,883 shareholders. Pledged: – of promoter shares.
Peers in IT Enabled Services
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LTTS | ₹42,777 cr | 27.8x | 6.0x | 23.2% | 26.8% | 17.8% | +11.1% | 1.39% |
| IKS | ₹28,359 cr | 36.4x | 10.1x | 33.3% | 30.2% | 34.3% | – | – |
| TATATECH | ₹27,242 cr | 48.4x | 7.1x | 15.2% | 18.1% | 13.9% | – | 1.75% |
| NETWEB | ₹24,404 cr | 93.4x | 33.7x | 41.6% | 37.4% | 13.3% | – | 0.05% |
| SAGILITY | ₹20,823 cr | 21.0x | 2.1x | 11.0% | 13.1% | 23.6% | – | 0.11% |
| AFFLE | ₹18,518 cr | 38.7x | 5.1x | 14.5% | 16.1% | 22.5% | +23.6% | – |
| BBOX | ₹14,137 cr | 60.6x | 11.0x | 22.1% | 20.2% | 8.2% | +0.2% | 0.12% |
| CYIENT | ₹13,821 cr | 36.3x | 2.4x | 6.9% | 11.6% | 11.2% | +6.5% | 2.38% |
| ESDS | ₹12,988 cr | – | – | – | – | – | – | – |
| E2E | ₹12,218 cr | 104.0x | 6.8x | 6.9% | 8.2% | 70.9% | +54.8% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2021-10-07 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Information and Communication: Advertising (Consumer Platform)
| Sector | Information Technology |
| Industry | IT Enabled Services |
| Sub-industry | IT Enabled Services |
| Symbol | AFFLE |
| BSE code | 542752 |
| ISIN | INE00WC01027 |
| Face value | ₹2.0 |
| Incorporated | 1994-08-18 |
| Website | https://affle.com |
| Plants (India / abroad) | 0 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.