Abhishek Integrations Ltd
NSE: AILIMITED · Other · sector
₹13.00NSE close 2026-10-23
Key numbers
Market cap₹4 cr
Price₹13.00
52w high / low₹48 / ₹13
P/E9.8xSector median 14.4x
P/B5.9xSector median 1.7x
Book value₹2.2
Dividend yield–Sector median 0.37%
ROE30.7%Sector median 13.8%
ROCE320.6%Sector median 19.6%
OPM7.9%Sector median 10.4%
Debt / equity–Sector median 0.29x
EV/EBITDA1.6xSector median 8.4x
Interest cover2.0x
Current ratio1.79x
Sales growth 3y+7.8%Sector median +7.7%
Profit growth 3y+6.1%Sector median +16.6%
PEG–
Last 12 months to Sep 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating profit covered interest 2.0x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 4 years (FY24, FY23).
- Other income was 8% of net profit in the last 12 months.
- No dividend in the last 4 financial years.
- Price ₹13.00 on 2026-10-23: -72.6% from the 52-week high, +0.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹86.25 · low ₹14.85
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 14 | 15 | 11 | 15 | 14 | 14 | 15 |
| EBITDA | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| OPM % | 5.7% | 6.9% | 6.9% | 9.5% | 6.9% | 9.0% | 8.5% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| EPS (₹) | 2.25 | 1.65 | 0.94 | 2.46 | 1.08 | 1.58 | 1.42 |
| Revenue YoY | +1.5% | -2.1% | +34.7% | ||||
| Profit YoY | -2.9% | -4.0% | +89.3% |
Standalone figures where filed. Latest quarter Sep 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 23 | 25 | 26 | 28 | 28 |
| EBITDA | 1 | 2 | 2 | 2 | 2 |
| Net profit | 1 | 1 | 1 | 1 | 1 |
| EPS (₹) | 2.23 | 1.50 | 1.70 | 1.33 | 1.33 |
| Revenue growth | +12.9% | +3.6% | +7.2% | – | |
| Profit growth | +14.9% | +33.8% | -22.3% | – | |
| Dividend / share (₹) | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +7.8% | – | – |
| Net profit | +6.1% | – | – |
| EPS | -15.8% | – | – |
| Share price | – | -60.4% (2y) | -67.6% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | – | – | 4 | 5 |
| Cash & equivalents | – | – | 0 | 0 |
| Total assets | – | – | 20 | 24 |
| Fixed assets | – | – | 2 | 2 |
| Investments | – | – | 0 | 0 |
| Inventory | – | – | 11 | 14 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | -2 | 1 | 1 | 2 |
| Cash from investing | 1 | 0 | -0 | -1 |
| Cash from financing | 1 | -1 | -1 | -1 |
| Capex | 0 | 0 | 0 | 0 |
| Free cash flow | -2 | 1 | 1 | 1 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | – | – | 24.2% | 15.9% |
| ROCE % | – | – | 52.1% | 42.0% |
| Inventory days | – | – | 152 | 175 |
| Working capital days | – | – | 111 | 102 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| AILIMITED | ₹4 cr | 9.8x | 5.9x | 30.7% | 320.6% | 7.9% | +7.8% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Infrastructural & Utility Services | ₹26 cr | 93.9% | ₹4 cr | 13.7% |
| Manufacturing & Trading in Electrical Goods | ₹1 cr | 3.2% | ₹0 cr | 8.6% |
| Trading in Coal | ₹1 cr | 2.9% | ₹0 cr | 2.5% |
| Unallocated | ₹0 cr | – | ₹0 cr | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | AILIMITED |
| BSE code | – |
| ISIN | INE0CAJ01017 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-23.