AKG Exim Limited
NSE: AKG · Other · sector
₹9.40NSE close 2026-10-26
Key numbers
Market cap₹30 cr
Price₹9.40
52w high / low₹15 / ₹8
P/E94.0xSector median 14.4x
P/B0.6xSector median 1.7x
Book value₹16.8
Dividend yield–Sector median 0.37%
ROE0.7%Sector median 13.8%
ROCE2.0%Sector median 19.6%
OPM0.6%Sector median 10.4%
Debt / equity0.11xSector median 0.29x
EV/EBITDA82.8xSector median 8.4x
Interest cover1.7x
Current ratio7.68x
Sales growth 3y-26.7%Sector median +7.7%
Profit growth 3y-47.2%Sector median +16.6%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹6 cr (FY26): borrowings are higher by ₹6 cr.
- Operating profit covered interest 1.7x in the last 12 months.
- No promoter shares are pledged.
- Promoter holding rose by 13.09 percentage points in a year, to 50.69% (2026-09-30).
- Operating cash flow was below net profit in 3 of the last 5 years (FY24, FY23, FY22).
- Revenue was higher than a year earlier in 0 of the last 4 quarters.
- Other income was 221% of net profit in the last 12 months.
- Debtor days went from 68 (FY24) to 55 (FY26).
- No dividend in the last 5 financial years.
- Price ₹9.40 on 2026-10-26: -37.3% from the 52-week high, +16.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹21.00 · low ₹8.43
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 30 | 30 | 29 | 23 | 18 | 16 | 21 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| OPM % | 1.1% | 0.4% | 1.7% | 0.1% | 1.7% | -2.6% | 1.5% | 1.4% |
| Other income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (₹) | 0.05 | 0.05 | 0.09 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 |
| Revenue YoY | -31.2% | -38.6% | -44.6% | -27.5% | ||||
| Profit YoY | -25.0% | -33.3% | -74.1% | +12.5% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 186 | 221 | 184 | 133 | 87 | 79 |
| EBITDA | 3 | 3 | 3 | 2 | 0 | 0 |
| Net profit | 2 | 2 | 2 | 1 | 0 | 0 |
| EPS (₹) | 1.93 | 0.00 | 0.48 | 0.27 | 0.11 | 0.10 |
| Revenue growth | +18.5% | -16.9% | -27.5% | -34.6% | -35.4% | |
| Profit growth | +27.8% | -35.1% | -46.6% | -58.1% | -42.7% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -26.7% | -4.0% | -35.4% |
| Net profit | -47.3% | +415.4% | -42.7% |
| EPS | – | -38.4% | – |
| Share price | – | -29.3% (2y) | -28.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 52 | 53 | 53 | 54 |
| Borrowings | – | 12 | 14 | 11 | 6 |
| Cash & equivalents | – | 10 | 3 | 1 | 0 |
| Total assets | – | 71 | 79 | 79 | 62 |
| Fixed assets | – | 1 | 2 | 2 | 1 |
| Capital work in progress | – | 2 | 2 | 0 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 44 | 34 | 29 | 13 |
| Inventory | – | 12 | 8 | 8 | 2 |
| Payables | – | 8 | 8 | 9 | 1 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -0 | -18 | -3 | 1 | 4 |
| Cash from investing | 0 | -10 | -1 | 0 | 1 |
| Cash from financing | 2 | 26 | -3 | -3 | -6 |
| Capex | 1 | 0 | 2 | 0 | 0 |
| Free cash flow | -1 | -18 | -5 | 1 | 4 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 4.8% | 3.1% | 1.6% | 0.7% |
| ROCE % | – | 6.3% | 4.8% | 3.3% | 2.1% |
| Debtor days | – | 73 | 68 | 81 | 55 |
| Inventory days | – | 20 | 16 | 23 | 11 |
| Payable days | – | 14 | 16 | 27 | 5 |
| Cash conversion cycle (days) | – | 79 | 68 | 77 | 61 |
| Working capital days | – | 80 | 97 | 140 | 222 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 50.69% |
| FIIs | 1.49% |
| Public (non-institutions) | 47.82% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 51.49% | 37.60% | 37.60% | 37.60% | 37.60% | 37.60% | 50.69% | 50.69% |
| Promoter group | % |
|---|---|
| Kalapi Vinit Nagada | 36.18% |
| Mahima Goel | 14.30% |
| Rajeev Goel | 0.21% |
| Public holders above 1% | % |
|---|---|
| Satinder Singh Manmohan Sing Oberoi | 2.52% |
| Campbell Advertising | 2.30% |
| Sonal Chauhan | 1.66% |
10,340 shareholders. Pledged: 0.00% of promoter shares.
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| AKG | ₹30 cr | 94.0x | 0.6x | 0.7% | 2.0% | 0.6% | -26.7% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| b. Segment B- Trading | ₹87 cr | 100.0% | ₹1 cr | 1.4% |
| a. Segment A- Manufacturing | ₹0 cr | – | ₹0 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-17 | Other | Annual General Meeting |
| 2023-09-20 | Other | Annual General Meeting |
| 2022-12-16 | Rights | Rights 2:1 @ Premium Rs 2/- |
| 2022-09-22 | Other | Annual General Meeting |
| 2021-09-22 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- Latest results (data file) XBRL
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | AKG |
| BSE code | – |
| ISIN | INE00Y801016 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.