Amrapali Industries Ltd.
BSE: AMRAPLIN · Trading & Distributors · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 157 companies in Trading & Distributors (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹-3 cr vs borrowings ₹174 cr (FY26): borrowings are higher by ₹177 cr.
- Operating profit covered interest 2.3x in the last 12 months.
- Other income was 58% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹33.82 on 2026-10-26: -24.5% from the 52-week high, +167.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 3,253 | 4,701 | 10,698 | 15,003 | 18,015 | 8,385 |
| EBITDA | -2 | 2 | 2 | 5 | 15 | 8 |
| OPM % | -0.1% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Other income | 2 | 1 | 1 | 2 | 5 | 1 |
| Net profit | 1 | 0 | 0 | 3 | 9 | 4 |
| EPS (₹) | 0.19 | 0.07 | 0.06 | 0.59 | 1.70 | 0.72 |
| Revenue YoY | +453.8% | +78.3% | ||||
| Profit YoY | +802.1% | +927.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 30,173 | 29,068 | 27,301 | 25,678 | 48,418 | 52,101 |
| EBITDA | 6 | 4 | 4 | 2 | 23 | 30 |
| Net profit | -0 | 1 | 1 | 2 | 12 | 16 |
| EPS (₹) | -0.08 | 0.14 | 0.17 | 0.31 | 2.45 | 3.07 |
| Revenue growth | -3.7% | -6.1% | -5.9% | +88.6% | – | |
| Profit growth | – | +25.0% | +78.9% | +675.8% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +18.5% | – | – |
| Net profit | +158.8% | – | – |
| EPS | +159.6% | – | – |
| Share price | – | +49.0% (2y) | +130.4% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 33 | 46 |
| Borrowings | 38 | 174 |
| Cash & equivalents | 1 | -3 |
| Total assets | 120 | 271 |
| Fixed assets | 18 | 21 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 0 | 2 |
| Inventory | 31 | 58 |
| Payables | 2 | 2 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -6 | 77 |
| Cash from investing | 10 | -39 |
| Cash from financing | -5 | -42 |
| Capex | 0 | 5 |
| Free cash flow | -6 | 72 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 4.9% | 27.4% |
| ROCE % | 8.2% | 13.6% |
| Debtor days | 0 | 0 |
| Inventory days | 0 | 0 |
| Payable days | 0 | 0 |
| Cash conversion cycle (days) | 0 | 0 |
| Working capital days | 0 | 0 |
Peers in Trading & Distributors
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| REDINGTON | ₹28,671 cr | 16.9x | 2.8x | 18.0% | 18.4% | 1.9% | +14.5% | 1.85% |
| MMTC | ₹7,599 cr | 17.0x | 3.6x | 23.4% | 25.6% | 10,805.5% | -90.1% | – |
| MSTCLTD | ₹4,097 cr | 17.5x | 4.5x | 28.5% | 30.1% | 61.1% | -20.0% | 1.30% |
| CNL | ₹1,607 cr | 24.7x | 4.4x | 22.4% | 16.3% | 3.6% | +25.2% | 0.05% |
| BNAGROCHEM | ₹1,267 cr | 45.5x | 2.7x | 4.0% | 0.7% | -0.5% | – | – |
| YSL | ₹757 cr | 8.3x | 0.6x | 7.1% | 0.3% | 2.1% | +0.3% | 2.03% |
| SHIVAUM | ₹738 cr | 64.9x | 6.1x | 10.2% | 11.3% | 3.1% | – | – |
| STCINDIA | ₹594 cr | 0.9x | 1.0x | 228.5% | 108.2% | – | – | – |
| PERVASIVE | ₹587 cr | 0.1x | 6.5x | -0.2% | -0.1% | -0.9% | – | – |
| AMRAPLIN | ₹174 cr | 11.0x | 3.8x | 40.3% | 16.8% | 0.1% | +18.5% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Trading & Distributors |
| Sub-industry | Trading & Distributors |
| Symbol | AMRAPLIN |
| BSE code | 526241 |
| ISIN | INE762C01021 |
| Face value | ₹5.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.