Beardsell Limited
NSE: BEARDSELL · Other · sector
₹23.23NSE close 2026-10-26
Key numbers
Market cap₹92 cr
Price₹23.23
52w high / low₹37 / ₹20
P/E8.5xSector median 14.4x
P/B1.0xSector median 1.7x
Book value₹23.3
Dividend yield0.43%Sector median 0.37%
ROE12.5%Sector median 13.8%
ROCE15.9%Sector median 19.6%
OPM8.2%Sector median 10.4%
Debt / equity0.19xSector median 0.29x
EV/EBITDA4.2xSector median 8.4x
Interest cover5.8x
Current ratio1.35x
Sales growth 3y+5.8%Sector median +7.7%
Profit growth 3y+10.4%Sector median +16.6%
PEG1.00x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹13 cr vs borrowings ₹18 cr (FY26): borrowings are higher by ₹5 cr.
- Borrowings fell in each of the last 3 years (₹33 cr → ₹18 cr).
- Operating profit covered interest 5.8x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 19% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹23.23 on 2026-10-26: -37.8% from the 52-week high, +16.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹47.41 · low ₹21.50
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 65 | 75 | 66 | 71 | 67 | 72 | 72 |
| EBITDA | 6 | 6 | 5 | 6 | 6 | 6 | 7 | 4 |
| OPM % | 9.5% | 9.0% | 6.3% | 8.4% | 8.4% | 9.3% | 9.2% | 5.9% |
| Other income | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Net profit | 3 | 3 | 2 | 3 | 2 | 2 | 4 | 2 |
| EPS (₹) | 0.80 | 0.64 | 0.48 | 0.73 | 0.52 | 0.53 | 1.11 | 0.57 |
| Revenue YoY | +3.7% | +2.8% | -4.8% | +10.0% | ||||
| Profit YoY | -35.1% | -16.7% | +134.8% | -22.1% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 186 | 232 | 245 | 268 | 275 | 282 |
| EBITDA | 12 | 18 | 20 | 23 | 24 | 23 |
| Net profit | 3 | 8 | 8 | 10 | 11 | 11 |
| EPS (₹) | 0.94 | 2.27 | 2.10 | 2.49 | 2.90 | 2.73 |
| Revenue growth | +24.6% | +5.6% | +9.6% | +2.5% | +2.6% | |
| Profit growth | +202.1% | -3.2% | +19.6% | +16.4% | +3.4% | |
| Dividend / share (₹) | 0.10 | 0.20 | 0.10 | 0.10 | 0.10 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +5.8% | +15.8% | +2.6% |
| Net profit | +10.5% | – | +3.3% |
| EPS | +8.5% | – | – |
| Share price | – | -26.6% (2y) | -26.7% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 58 | 71 | 81 | 92 |
| Borrowings | – | 33 | 30 | 26 | 18 |
| Cash & equivalents | – | 8 | 3 | 9 | 13 |
| Total assets | – | 147 | 161 | 175 | 177 |
| Fixed assets | – | 44 | 59 | 62 | 62 |
| Capital work in progress | – | 9 | 2 | 0 | 1 |
| Investments | – | 1 | 1 | 1 | 1 |
| Receivables | – | 39 | 41 | 53 | 48 |
| Inventory | – | 23 | 24 | 23 | 27 |
| Payables | – | 36 | 44 | 44 | 38 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 9 | 15 | 15 | 19 | 26 |
| Cash from investing | -1 | -13 | -13 | -10 | -10 |
| Cash from financing | -7 | -1 | -6 | -7 | -7 |
| Capex | 2 | 14 | 14 | 10 | 10 |
| Free cash flow | 6 | 2 | 2 | 10 | 17 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 14.7% | 11.6% | 12.1% | 12.4% |
| ROCE % | – | 17.2% | 16.7% | 15.2% | 17.1% |
| Debtor days | – | 61 | 61 | 72 | 63 |
| Inventory days | – | 54 | 53 | 46 | 53 |
| Payable days | – | 84 | 98 | 86 | 76 |
| Cash conversion cycle (days) | – | 31 | 16 | 32 | 40 |
| Working capital days | – | 9 | 19 | 26 | 36 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 52.68% |
| DIIs | 0.04% |
| Government | 0.27% |
| Public (non-institutions) | 47.00% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 54.54% | 54.54% | 53.89% | 52.70% | 52.68% | 52.68% | 52.68% | 52.68% |
| Promoter group | % |
|---|---|
| MRS. Anumolu Jayasree | 35.27% |
| Gunnam Subba RAO Insulation Private Limited | 16.66% |
| Hyderabad EPS Products PVT.LTD. | 0.76% |
| Late MRS. Lalithamba Panda | 0.00% |
| MR. Amrith Anumolu | 0.00% |
| Mr. BHARATH ANUMOLU | 0.00% |
| Sure Power Technologies Private Limited | 0.00% |
| Korean Painting & Plating Pvt Ltd | 0.00% |
| Public holders above 1% | % |
|---|---|
| Mahendra Girdharilal | 3.15% |
| Investor Education and Protection Fund Authority Ministry of Corporate Affairs | 2.58% |
| Sunitha Vemulapalli | 2.15% |
| Ashish Chugh . | 1.25% |
| Devendra Kumar Saharia | 1.08% |
| Gaurav Paliwal | 1.06% |
14,449 shareholders. Pledged: 0.00% of promoter shares.
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| BEARDSELL | ₹92 cr | 8.5x | 1.0x | 12.5% | 15.9% | 8.2% | +5.8% | 0.43% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Insulation | ₹252 cr | 91.5% | ₹23 cr | 9.1% |
| Trading | ₹23 cr | 8.5% | ₹1 cr | 4.9% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-21 | Dividend | Dividend - Re 0.10 Per Share |
| 2025-09-22 | Dividend | Dividend - Re 0.10 Per Share |
| 2024-09-23 | Dividend | Dividend - Re 0.10 Per Share |
| 2023-09-18 | Other | Annual General Meeting |
| 2023-09-18 | Dividend | Dividend - Rs 0.10 Per Share |
| 2022-09-23 | Dividend | Dividend - Rs 0.10 Per Share |
| 2022-09-23 | Dividend | Dividend - Rs 0.10 Per Share |
| 2022-09-23 | Other | Annual General Meeting |
| 2021-12-16 | Rights | Rights 1:3 @ Premium Rs 8/- |
| 2021-09-07 | Other | Annual General Meeting |
| 2021-09-07 | Dividend | Dividend - Rs 0.10 Per Share |
| 2020-09-22 | Dividend | Annual General Meeting/Dividend - Rs 0.10 Per Share |
| 2019-09-23 | Dividend | Annual General Meeting/Dividend - Rs 0.24 Per Share |
| 2018-09-19 | Other | Annual General Meeting (Date Revised) |
| 2018-03-27 | Dividend | Interim Dividend Re 0.24 Per Share |
| 2017-09-06 | Other | Annual General Meeting |
| 2017-05-04 | Split | Bonus 1:5/Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2017-03-22 | Dividend | Interm Dividend Rs 1.50 Per Share |
| 2016-08-04 | Other | Annual General Meeting |
| 2016-03-22 | Dividend | Interim Dividend - Rs 1.20/- Per Share (Purpose Revised) |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | BEARDSELL |
| BSE code | – |
| ISIN | INE520H01022 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.