Birla Cotsyn (India) Ltd.
BSE: BIRLACOT · Other Textile Products · sector
₹16.54BSE close 2026-10-26
Key numbers
Market cap₹24 cr
Price₹16.54
52w high / low₹29 / ₹13
P/E1.6xSector median 13.7x
P/B1.4xSector median 1.1x
Book value₹11.5
Dividend yield–Sector median 0.51%
ROE-65.4%Sector median 5.4%
ROCE-26.9%Sector median 7.5%
OPM-25.9%Sector median 6.6%
Debt / equity2.30xSector median 0.43x
EV/EBITDA–Sector median 9.6x
Interest cover-6.2x
Current ratio0.53x
Sales growth 3y–Sector median +0.6%
Profit growth 3y–Sector median +1.1%
PEG0.00x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 222 companies in Other Textile Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹7 cr vs borrowings ₹38 cr (FY26): borrowings are higher by ₹31 cr.
- Operating profit covered interest -6.2x in the last 12 months.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 8 of the last 8 quarters.
- No dividend in the last 5 financial years.
- Price ₹16.54 on 2026-10-26: -42.0% from the 52-week high, +26.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹27.16 · low ₹13.85
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2021 | Mar 2022 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 | 13 | 15 | 15 |
| EBITDA | -0 | -0 | -3 | -2 | -3 | -7 | -1 | -1 |
| OPM % | – | – | – | – | -158.9% | -53.9% | -4.1% | -6.9% |
| Other income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net profit | -2 | -1 | -5 | -4 | -5 | -9 | -2 | -2 |
| EPS (₹) | 0.01 | 0.01 | 6.36 | 2.79 | 3.25 | 5.95 | 1.37 | -0.07 |
| Revenue YoY | – | – | – | – | ||||
| Profit YoY | – | – | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY20 | FY21 | FY22 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 0 | 0 | 30 | 45 |
| EBITDA | -3 | -1 | -1 | -209 | -13 | -12 |
| Net profit | -103 | -7 | -6 | -215 | -19 | -17 |
| EPS (₹) | 0.38 | 0.02 | 0.02 | 299.52 | 13.36 | 10.50 |
| Revenue growth | -100.0% | – | – | – | – | |
| Profit growth | – | – | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | +774.2% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY20 | FY21 | FY22 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | -384 | -396 | -395 | 36 | 17 |
| Borrowings | 172 | 172 | 172 | 22 | 38 |
| Cash & equivalents | 1 | 1 | 1 | 7 | 7 |
| Total assets | 342 | 331 | 332 | 69 | 67 |
| Fixed assets | 98 | 88 | 80 | 60 | 53 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 2 | 2 | 2 | 0 | 4 |
| Payables | 11 | 11 | 11 | 0 | 4 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY20 | FY21 | FY22 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -13 | -4 | -4 | -205 | -14 |
| Cash from investing | 5 | 4 | 3 | 242 | -0 |
| Cash from financing | 7 | 0 | 0 | -30 | 14 |
| Capex | 0 | 0 | 0 | 0 | 7 |
| Free cash flow | -13 | -4 | -4 | -206 | -21 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY20 | FY21 | FY22 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | 26.9% | 1.7% | 1.5% | -602.1% | -116.1% |
| ROCE % | 5.1% | 3.0% | 2.7% | -371.0% | -30.9% |
| Debtor days | 17 | – | – | – | 0 |
| Inventory days | 271 | – | – | – | 65 |
| Payable days | 1,302 | – | – | – | 59 |
| Cash conversion cycle (days) | -1,014 | – | – | – | 6 |
| Working capital days | -44,250 | – | – | – | -145 |
Peers in Other Textile Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SHRMFGC | ₹77,110 cr | – | – | – | – | – | – | – |
| SIYSIL | ₹43,629 cr | 184.0x | 29.9x | 17.3% | 19.4% | 12.6% | +4.8% | 0.12% |
| KPRMILL | ₹34,532 cr | 37.9x | 6.1x | 17.1% | 19.8% | 19.5% | +2.4% | 0.50% |
| WELSPUNLIV | ₹19,740 cr | 71.8x | 4.0x | 5.7% | 8.0% | 8.7% | +5.1% | 1.06% |
| VTL | ₹14,110 cr | 16.6x | 1.3x | 8.3% | 9.2% | 13.6% | -0.9% | 1.04% |
| TRIDENT | ₹10,513 cr | 26.4x | 2.2x | 8.4% | 10.0% | 12.9% | +1.9% | 2.41% |
| ICIL | ₹7,906 cr | 52.4x | 3.4x | 6.5% | 9.8% | 9.7% | +11.2% | 0.50% |
| GARFIBRES | ₹7,048 cr | 34.0x | 5.2x | 14.6% | 21.4% | 17.7% | +5.4% | 1.33% |
| KUSUMGAR | ₹5,714 cr | – | – | – | – | – | – | – |
| BIRLACOT | ₹24 cr | 1.6x | 1.4x | -65.4% | -26.9% | -25.9% | – | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2010-08-26 | Dividend | Dividend Rs 0.04 |
| 2009-09-15 | Dividend | Dividend Rs 0.1 |
| 2008-10-16 | Dividend | Dividend Rs 0.05 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Other Textile Products |
| Sub-industry | Other Textile Products |
| Symbol | BIRLACOT |
| BSE code | 533006 |
| ISIN | INE655I01032 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.