B.n.rathi Securities Ltd.

BSE: BNRSEC · Other Financial Services · sector

₹16.52BSE close 2026-10-26

Key numbers

Market cap₹69 cr

Price₹16.52

52w high / low₹24 / ₹11

P/E6.1xSector median 15.7x

P/B0.9xSector median 1.6x

Book value₹18.9

Dividend yield3.01%Sector median 1.27%

ROE13.3%Sector median 1.3%

ROCE19.6%Sector median 0.7%

OPM11.7%Sector median 6.2%

Debt / equity0.00xSector median 0.03x

EV/EBITDA-2.3xSector median 17.7x

Interest cover17.2x

Current ratio0.97x

Sales growth 3y+10.5%Sector median +22.5%

Profit growth 3y+8.6%Sector median +28.4%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 96 companies in Other Financial Services (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹85 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
Operating profit covered interest 17.2x in the last 12 months.
Other income was 93% of net profit in the last 12 months.
Dividend paid in 4 of the last 5 financial years.
Price ₹16.52 on 2026-10-26: -30.3% from the 52-week high, +52.8% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹56.45 · low ₹13.13

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	8	12	13	15	15	16
EBITDA	-1	1	1	2	1	2
OPM %	-9.9%	8.7%	11.1%	13.1%	9.8%	12.7%
Other income	2	2	2	2	2	2
Net profit	0	1	2	3	2	3
EPS (₹)	0.09	0.35	0.75	0.72	0.63	0.62
Revenue YoY					+77.1%	+38.3%
Profit YoY					+428.9%	+78.6%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	38	40	47	48	54	59
EBITDA	3	6	6	4	6	7
Net profit	5	7	10	9	10	10
EPS (₹)	8.22	8.89	11.08	2.30	2.27	2.72
Revenue growth		+6.2%	+16.1%	+2.1%	+13.8%	–
Profit growth		+60.0%	+35.9%	-6.8%	+1.2%	–
Dividend / share (₹)	–	1.00	1.50	1.50	0.50

Compounded growth	3 years	5 years	Last 12 months
Sales	+10.5%	–	–
Net profit	+8.6%	–	–
EPS	-36.6%	–	–
Share price	–	-68.8% (2y)	-12.5%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	71	79
Borrowings	0	0
Cash & equivalents	51	85
Total assets	184	206
Fixed assets	4	3
Capital work in progress	–	0
Investments	5	73
Receivables	16	20
Inventory	0	0
Payables	2	3

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-23	10
Cash from investing	40	27
Cash from financing	-2	-3
Capex	1	0
Free cash flow	-23	10

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	13.3%	12.1%
ROCE %	19.1%	18.1%
Debtor days	121	133
Inventory days	0	0
Payable days	17	23
Cash conversion cycle (days)	104	110
Working capital days	-218	-22

Peers in Other Financial Services

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
ARCFIN	₹37,47,491 cr	43.0x	37,875.8x	0.8%	–	–	+66.4%	–
CRISIL	₹34,926 cr	39.5x	10.7x	29.1%	–	29.8%	–	–
RRP	₹10,960 cr	1,406.3x	1,211.9x	-60.1%	-47.5%	105.2%	–	–
ARCIL	₹3,972 cr	–	–	–	–	–	–	–
KISSHT	₹3,472 cr	6.5x	2.6x	21.0%	–	29.9%	–	–
GYFTR	₹1,229 cr	–	–	–	–	–	–	–
PRIMESECU	₹929 cr	35.5x	4.4x	13.2%	–	–	+23.5%	0.54%
CENTRUM	₹860 cr	–	2.8x	-73.4%	–	–	+42.1%	–
REGENCY	₹565 cr	23.9x	3.0x	14.1%	–	–	+277.6%	–
BNRSEC	₹69 cr	6.1x	0.9x	13.3%	19.6%	11.7%	+10.5%	3.01%

All 96 companies in Other Financial Services →

Dividends & corporate actions

Ex-date	Action	Detail
2026-08-07	Dividend	Final Dividend Rs 0.5
2025-07-25	Dividend	Final Dividend Rs 0.5
2024-06-20	Dividend	Dividend Rs 1.5
2023-06-23	Dividend	Dividend Rs 1.5
2022-07-14	Dividend	Dividend Rs 1.0

Documents

Links go to the original files on the exchange website.

About the company


Sector	Financial Services
Industry	Other Financial Services
Sub-industry	Other Financial Services
Symbol	BNRSEC
BSE code	523019
ISIN	INE710D01028
Face value	₹5.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.