BNR Udyog Ltd.
BSE: BNRUDY · Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO) · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 11 companies in Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO) (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹6 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest -1,046.6x in the last 12 months.
- Net loss in 4 of the last 6 quarters.
- No dividend in the last 5 financial years.
- Price ₹32.94 on 2026-10-26: -34.3% from the 52-week high, +17.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | -0 | 1 | 0 | 1 | 0 | 0 |
| EBITDA | -1 | 0 | -0 | -0 | -1 | 1 |
| OPM % | 1,185.7% | 53.8% | -263.6% | -37.1% | -888.9% | 171.4% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -0 | 0 | -0 | -0 | -0 | 1 |
| EPS (₹) | 1.22 | 0.92 | 0.26 | 0.81 | 1.63 | 1.96 |
| Revenue YoY | – | -32.7% | ||||
| Profit YoY | – | +110.7% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 2 | 4 | 3 | 2 | 1 | 1 |
| EBITDA | 1 | 1 | 1 | -1 | -1 | -1 |
| Net profit | 1 | 1 | 4 | -1 | -1 | -0 |
| EPS (₹) | 2.12 | 3.59 | 14.36 | 1.83 | 1.78 | 4.66 |
| Revenue growth | +90.2% | -22.3% | -48.8% | -13.5% | – | |
| Profit growth | +68.8% | +299.1% | -112.8% | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -30.0% | – | – |
| Net profit | – | – | – |
| EPS | -20.9% | – | – |
| Share price | – | -31.5% (2y) | -23.4% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 10 | 9 |
| Borrowings | 0 | 0 |
| Cash & equivalents | 6 | 6 |
| Total assets | 10 | 9 |
| Fixed assets | 1 | 1 |
| Capital work in progress | 0 | – |
| Investments | 0 | 0 |
| Receivables | 0 | 0 |
| Inventory | 0 | 0 |
| Payables | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -3 | 1 |
| Cash from investing | 0 | 1 |
| Cash from financing | 0 | 0 |
| Capex | 0 | 0 |
| Free cash flow | -3 | 1 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | -5.7% | -5.9% |
| ROCE % | -10.3% | -9.2% |
| Debtor days | 39 | 23 |
| Inventory days | 0 | 0 |
| Payable days | 59 | 50 |
| Cash conversion cycle (days) | -20 | -27 |
| Working capital days | 1,612 | 1,631 |
Peers in Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| FSL | ₹20,370 cr | 30.1x | 4.7x | 15.8% | 16.5% | 14.8% | +16.6% | 1.87% |
| ECLERX | ₹17,255 cr | 24.0x | 6.7x | 29.9% | 39.5% | 25.3% | +15.8% | 0.03% |
| RPSGVENT | ₹2,682 cr | – | 1.1x | -5.0% | 11.6% | 13.2% | +16.5% | 6.51% |
| ONEPOINT | ₹1,828 cr | 40.7x | 4.1x | 10.6% | 12.4% | 22.8% | +30.7% | – |
| HGS | ₹1,557 cr | – | 0.2x | -0.5% | 1.0% | 0.6% | -1.5% | 0.06% |
| ALLDIGI | ₹1,172 cr | 13.7x | 4.7x | 33.5% | 42.8% | 26.3% | +15.3% | 7.81% |
| NSBBPO | ₹58 cr | 4.5x | 0.3x | 6.6% | 8.1% | 12.1% | – | – |
| WEWIN | ₹46 cr | 15.5x | 1.5x | 14.7% | 10.7% | 5.6% | +24.3% | – |
| INFORTEC | ₹34 cr | 9.0x | 1.5x | 5.4% | 6.7% | -143.0% | -21.6% | – |
| BNRUDY | ₹10 cr | 7.1x | 1.1x | -2.4% | -5.8% | -61.5% | -30.0% | – |
All 11 companies in Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO) →
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Financial Activities/ Others | ₹0 cr | 72.9% | ₹1 cr | 256.2% |
| Business Support Services | ₹0 cr | 27.1% | ₹-0 cr | -107.6% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2017-09-01 | Dividend | Dividend Rs 0.7 |
| 2015-08-26 | Dividend | Dividend Rs 1.0 |
| 2014-08-27 | Dividend | Dividend Rs 1.0 |
| 2013-09-12 | Dividend | Dividend Rs 1.0 |
| 2012-08-24 | Dividend | Dividend Rs 1.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO) |
| Sub-industry | Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO) |
| Symbol | BNRUDY |
| BSE code | 530809 |
| ISIN | INE355C01016 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.