Bodal Chemicals Ltd
NSE: BODALCHEM · Dyes And Pigments · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 11 companies in Dyes And Pigments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹21 cr vs borrowings ₹800 cr (FY26): borrowings are higher by ₹779 cr.
- Operating profit covered interest 2.1x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 1 of the last 5 years (FY22).
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 64% of net profit in the last 12 months.
- Debtor days went from 100 (FY24) to 80 (FY26).
- Dividend paid in 3 of the last 5 financial years.
- Price ₹135.37 on 2026-10-26: -34.8% from the 52-week high, +216.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 429 | 443 | 451 | 454 | 480 | 490 | 588 | 709 |
| EBITDA | 33 | 43 | 47 | 48 | 23 | 22 | 69 | 69 |
| OPM % | 7.6% | 9.8% | 10.5% | 10.5% | 4.8% | 4.5% | 11.7% | 9.7% |
| Other income | 5 | 2 | 2 | 4 | 20 | 15 | 3 | 6 |
| Net profit | -0 | 5 | 14 | 10 | 6 | 0 | 32 | 30 |
| EPS (₹) | -0.02 | 0.43 | 1.15 | 0.76 | 0.47 | 0.02 | 2.55 | 2.41 |
| Revenue YoY | +12.1% | +10.4% | +30.4% | +56.1% | ||||
| Profit YoY | – | -95.6% | +121.1% | +218.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 2,051 | 1,574 | 1,395 | 1,745 | 2,012 | 2,267 |
| EBITDA | 201 | 133 | 95 | 158 | 161 | 183 |
| Net profit | 108 | 38 | 6 | 18 | 48 | 69 |
| EPS (₹) | 8.79 | 3.03 | 0.51 | 1.47 | 3.80 | 5.45 |
| Revenue growth | -23.2% | -11.4% | +25.1% | +15.3% | +27.6% | |
| Profit growth | -64.7% | -83.0% | +185.9% | +158.5% | +135.1% | |
| Dividend / share (₹) | 0.80 | 0.80 | 0.10 | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +8.5% | +10.4% | +27.6% |
| Net profit | +7.9% | +2.6% | +135.1% |
| EPS | +7.8% | +3.2% | – |
| Share price | – | +38.9% (2y) | +156.7% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,078 | 1,082 | 1,105 | 1,158 |
| Borrowings | – | 697 | 841 | 906 | 800 |
| Cash & equivalents | – | 19 | 46 | 36 | 21 |
| Total assets | – | 2,121 | 2,288 | 2,353 | 2,356 |
| Fixed assets | – | 952 | 1,300 | 1,284 | 1,215 |
| Capital work in progress | – | 193 | 68 | 61 | 67 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 358 | 381 | 399 | 439 |
| Inventory | – | 293 | 267 | 337 | 324 |
| Payables | – | 189 | 195 | 236 | 247 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -14 | 285 | 204 | 114 | 176 |
| Cash from investing | -170 | -310 | -262 | -37 | 11 |
| Cash from financing | 181 | 33 | 64 | -77 | -191 |
| Capex | 159 | 338 | 245 | 46 | 36 |
| Free cash flow | -173 | -53 | -41 | 67 | 140 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 3.5% | 0.6% | 1.7% | 4.1% |
| ROCE % | – | 5.2% | 3.1% | 5.0% | 6.8% |
| Debtor days | – | 83 | 100 | 83 | 80 |
| Inventory days | – | 118 | 139 | 139 | 106 |
| Payable days | – | 76 | 102 | 97 | 81 |
| Cash conversion cycle (days) | – | 125 | 137 | 125 | 105 |
| Working capital days | – | 53 | 31 | 27 | 27 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 57.00% |
| FIIs | 1.79% |
| DIIs | 0.52% |
| of which Insurance | 0.00% |
| Government | 0.01% |
| Public (non-institutions) | 40.69% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 57.32% | 57.32% | 57.32% | 57.00% | 57.00% | 57.00% | 57.00% | 57.00% |
| Promoter group | % |
|---|---|
| Sureshbhai Jayantibhai Patel | 29.47% |
| Bhavin Suresh Patel | 8.33% |
| Ankitkumar Sureshbhai Patel | 5.90% |
| Shakuntala J Patel | 5.29% |
| Meenaben Sureshbhai Patel | 4.15% |
| Rameshbhai Dahyabhai Patel | 3.79% |
| Rakeshbhai Ravjibhai Patel | 0.04% |
| Bansibhai Maganbhai Patel | 0.03% |
| Public holders above 1% | % |
|---|---|
| Ashokkumar Giriraj Bansal | 5.22% |
60,997 shareholders. Pledged: 0.00% of promoter shares.
Peers in Dyes And Pigments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SUDARSCHEM | ₹8,180 cr | 113.1x | 2.4x | 2.1% | 6.4% | 6.3% | +62.0% | 0.44% |
| KIRIINDUS | ₹3,097 cr | 0.5x | 0.5x | 120.8% | 93.8% | 599.3% | -3.9% | – |
| BODALCHEM | ₹1,705 cr | 24.8x | 1.5x | 6.1% | 8.0% | 8.1% | +8.5% | 0.00% |
| SHREEPUSHK | ₹1,587 cr | 22.0x | 2.6x | 12.6% | 12.6% | 10.2% | +12.6% | 0.41% |
| BHAGERIA | ₹1,483 cr | 21.5x | 2.5x | 11.9% | 13.9% | 11.5% | +20.3% | 0.45% |
| ULTRAMAR | ₹1,078 cr | 11.7x | 1.2x | 10.0% | 13.3% | 16.9% | +12.7% | 1.63% |
| SUDARCOLOR | ₹814 cr | 17.0x | 1.4x | 8.7% | 11.3% | 6.8% | +0.6% | – |
| ASAHISONG | ₹408 cr | 11.7x | 1.5x | 13.2% | 14.2% | 12.4% | +2.0% | 0.44% |
| AKSHARCHEM | ₹311 cr | 10.8x | 1.1x | 10.4% | 8.8% | 10.6% | +3.6% | 0.22% |
| PODDARMENT | ₹267 cr | 17.5x | 0.8x | 4.3% | 6.2% | 6.0% | +3.2% | 1.59% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-20 | Other | Annual General Meeting |
| 2023-09-22 | Dividend | Annual General Meeting/Dividend - Rs 0.10 Per Share |
| 2022-09-22 | Dividend | Annual General Meeting/Dividend - Rs 0.80 Per Share |
| 2021-09-16 | Dividend | Annual General Meeting/Dividend - Rs 0.80 Per Share |
| 2020-08-13 | Other | Annual General Meeting |
| 2020-02-18 | Dividend | Interim Dividend - Re 0.80 Per Share |
| 2019-09-12 | Dividend | Annual General Meeting/Dividend - Rs 0.80 Per Share |
| 2018-09-06 | Dividend | Annual General Meeting/Dividend Re 0.80 Per Share |
| 2017-09-14 | Dividend | Annual General Meeting/Dividend - Re 0.50 Per Share |
| 2016-09-15 | Other | Annual General Meeting |
| 2016-08-11 | Dividend | Interim Dividend - Re 0.30/- Per Share (Purpose Revised) |
| 2016-03-17 | Dividend | Interim Dividend - Re 0.40/- Per Share (Purpose Revised) |
| 2015-08-20 | Dividend | Annual General Meeting/ Interim Dividend - Re 0.20/- Per Share |
| 2014-09-11 | Other | Annual General Meeting |
| 2013-09-20 | Other | Annual General Meeting |
| 2012-09-20 | Other | Annual General Meeting |
| 2011-09-22 | Dividend | Dividend-Re.0.54 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Chemicals Manufacturing: Manufacturing and Sales of Chemicals
| Sector | Commodities |
| Industry | Dyes And Pigments |
| Sub-industry | Dyes And Pigments |
| Symbol | BODALCHEM |
| BSE code | 524370 |
| ISIN | INE338D01028 |
| Face value | ₹2.0 |
| Incorporated | 1986-09-24 |
| Website | https://www.bodal.com |
| Plants (India / abroad) | 8 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.