Brady & Morris Engineering Co.

BSE: BRADYM · Construction Vehicles · sector

₹526.70BSE close 2026-10-26

Key numbers

Market cap₹119 cr

Price₹526.70

52w high / low₹1,239 / ₹527

P/E24.6xSector median 26.6x

P/B2.2xSector median 4.8x

Book value₹235.3

Dividend yield–Sector median 0.39%

ROE9.6%Sector median 7.1%

ROCE12.3%Sector median 10.6%

OPM7.5%Sector median 10.0%

Debt / equity0.09xSector median 0.10x

EV/EBITDA21.8xSector median 21.7x

Interest cover8.4x

Current ratio2.89x

Sales growth 3y+6.6%Sector median +10.8%

Profit growth 3y+3.3%Sector median +3.3%

PEG7.44x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 6 companies in Construction Vehicles (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹8 cr vs borrowings ₹5 cr (FY26): cash is higher (net cash).
Operating profit covered interest 8.4x in the last 12 months.
Other income was 62% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹526.70 on 2026-10-26: -57.5% from the 52-week high, 0.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹2,511.30 · low ₹526.70

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	27	20	13	23	17	17
EBITDA	21	2	1	3	1	1
OPM %	77.9%	10.6%	4.3%	11.7%	6.9%	4.9%
Other income	0	0	1	1	1	1
Net profit	17	2	0	2	1	1
EPS (₹)	75.80	6.84	2.12	9.73	6.09	3.43
Revenue YoY					-34.6%	-12.0%
Profit YoY					-92.0%	-50.0%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	47	60	75	90	73	71
EBITDA	5	7	12	31	7	5
Net profit	3	5	8	24	6	5
EPS (₹)	14.19	22.47	37.40	106.73	24.78	21.37
Revenue growth		+29.0%	+24.6%	+20.1%	-19.0%	–
Profit growth		+58.6%	+66.4%	+185.2%	-76.8%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+6.6%	–	–
Net profit	+3.3%	–	–
EPS	+3.3%	–	–
Share price	–	-48.9% (2y)	-46.3%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	47	53
Borrowings	9	5
Cash & equivalents	25	8
Total assets	77	69
Fixed assets	9	9
Capital work in progress	1	1
Investments	0	16
Receivables	23	15
Inventory	17	18
Payables	10	5

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-1	3
Cash from investing	23	-20
Cash from financing	0	-5
Capex	12	1
Free cash flow	-13	2

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	50.8%	10.5%
ROCE %	54.2%	14.2%
Debtor days	93	75
Inventory days	121	163
Payable days	72	46
Cash conversion cycle (days)	142	192
Working capital days	155	138

Peers in Construction Vehicles

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
BEML	₹15,363 cr	86.1x	5.2x	2.8%	8.8%	7.7%	+3.7%	0.58%
ACE	₹12,045 cr	27.6x	6.0x	24.1%	30.1%	15.5%	+14.9%	0.20%
AJAXENGG	₹6,052 cr	26.6x	4.3x	17.9%	21.9%	12.3%	–	–
TIL	₹1,559 cr	–	14.0x	-31.8%	2.2%	3.2%	+94.7%	–
INDOFARM	₹557 cr	22.3x	1.0x	4.6%	7.4%	13.1%	–	–
BRADYM	₹119 cr	24.6x	2.2x	9.6%	12.3%	7.5%	+6.6%	–

All 6 companies in Construction Vehicles →

Dividends & corporate actions

Ex-date	Action	Detail
2010-09-09	Dividend	Dividend Rs 1.5
2009-09-10	Dividend	Dividend Rs 1.5
2008-08-21	Dividend	Dividend Rs 1.5
2007-09-18	Dividend	Dividend Rs 1.5
2001-09-07	Dividend	Dividend Rs 1.0

Documents

Links go to the original files on the exchange website.

About the company


Sector	Industrials
Industry	Construction Vehicles
Sub-industry	Construction Vehicles
Symbol	BRADYM
BSE code	505690
ISIN	INE856A01017
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.