Computer AGE MNGT SER Ltd
NSE: CAMS · Capital Markets · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 11 companies in Capital Markets (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹854 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 11% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹661.50 on 2026-10-26: -21.7% from the 52-week high, +8.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | 370 | 356 | 354 | 377 | 390 | 395 | 395 |
| EBITDA | 170 | 173 | 159 | 154 | 168 | 179 | 183 | 183 |
| OPM % | 46.6% | 46.7% | 44.7% | 43.6% | 44.5% | 45.9% | 46.3% | 46.3% |
| Other income | 13 | 15 | 13 | 13 | 12 | 13 | 13 | 17 |
| Net profit | 122 | 125 | 114 | 109 | 115 | 126 | 126 | 128 |
| EPS (₹) | 4.98 | 5.09 | 4.62 | 4.41 | 4.65 | 5.07 | 5.10 | 5.16 |
| Revenue YoY | +3.2% | +5.5% | +11.0% | +11.5% | ||||
| Profit YoY | -6.1% | +0.0% | +10.9% | +17.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 910 | 972 | 1,137 | 1,422 | 1,516 | 1,557 |
| EBITDA | 424 | 421 | 505 | 652 | 684 | 712 |
| Net profit | 287 | 285 | 354 | 470 | 476 | 495 |
| EPS (₹) | 11.75 | 11.65 | 14.41 | 19.08 | 19.23 | 19.98 |
| Revenue growth | +6.8% | +16.9% | +25.2% | +6.6% | +7.7% | |
| Profit growth | -0.6% | +24.0% | +33.0% | +1.2% | +5.1% | |
| Dividend / share (₹) | 10.75 | 37.75 | 42.00 | 59.50 | 47.50 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +16.0% | – | +7.7% |
| Net profit | +18.6% | – | +5.1% |
| EPS | +18.2% | – | – |
| Share price | – | -14.4% (2y) | -11.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 782 | 915 | 1,119 | 1,321 |
| Borrowings | – | 0 | 0 | 1 | 0 |
| Cash & equivalents | – | 550 | 618 | 681 | 854 |
| Total assets | – | 1,098 | 1,414 | 1,597 | 1,810 |
| Fixed assets | – | 169 | 165 | 182 | 191 |
| Capital work in progress | – | 9 | 2 | 5 | 1 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 33 | 65 | 110 | 57 |
| Inventory | – | 0 | 0 | 0 | 0 |
| Payables | – | 47 | 65 | 80 | 91 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 321 | 319 | 401 | 477 | 584 |
| Cash from investing | -131 | -102 | -188 | -132 | -270 |
| Cash from financing | -204 | -205 | -224 | -338 | -316 |
| Capex | 62 | 45 | 38 | 118 | 141 |
| Free cash flow | 259 | 275 | 363 | 359 | 444 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 36.5% | 38.7% | 42.0% | 36.0% |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| FIIs | 45.58% |
| DIIs | 21.79% |
| of which Mutual funds | 14.84% |
| of which Insurance | 6.70% |
| Government | 0.00% |
| Public (non-institutions) | 32.63% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public holders above 1% | % |
|---|---|
| Life Insurance Corporation Of India | 4.52% |
| Seafarer Overseas Growth & Income Fund | 3.28% |
| Ashish Parthasarthy (HDB Welfare Trust) | 3.13% |
| Icici Prudential Technology Fund | 2.53% |
| Aditya Birla Sun Life Elss Tax Saver Fund | 1.96% |
| J P Morgan Funds | 1.83% |
| Societe Generale - Odi | 1.77% |
| Franklin Templeton Investment Funds - Franklin India Fund | 1.76% |
| Jpmorgan Asia Equity High Income Fund | 1.72% |
| Jpmorgan Asia Equity Dividend Fund | 1.59% |
| Abu Dhabi Investment Authority - Way | 1.48% |
| Vanguard Total International Stock Index Fund | 1.42% |
| Vanguard Emerging Markets Stock Index Fund | 1.37% |
| Axis Small Cap Fund | 1.35% |
| Invesco India Arbitrage Fund | 1.09% |
5,38,523 shareholders. Pledged: – of promoter shares.
Peers in Capital Markets
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MCX | ₹79,351 cr | 65.0x | 27.9x | 65.2% | – | 72.1% | +72.4% | 0.19% |
| ANANDRATHI | ₹37,027 cr | 81.2x | 28.9x | 43.5% | – | 35.5% | +27.9% | 0.30% |
| CAMS | ₹16,419 cr | 33.1x | 12.4x | 40.6% | – | 45.8% | +16.0% | 1.85% |
| KFINTECH | ₹14,327 cr | 41.8x | 8.6x | 22.2% | – | 38.0% | +21.8% | 0.90% |
| NSDL | ₹13,996 cr | 36.0x | 5.9x | 16.4% | 22.1% | 25.2% | – | 0.28% |
| PRUDENT | ₹11,511 cr | 48.7x | 15.7x | 37.5% | – | – | +34.5% | 0.09% |
| IEX | ₹9,221 cr | 18.2x | 6.8x | 40.5% | – | 84.8% | +15.4% | 2.89% |
| CARERATING | ₹4,750 cr | 26.7x | 5.1x | 20.4% | 26.3% | 41.6% | +19.2% | 1.22% |
| ICRA | ₹4,336 cr | 22.1x | 3.7x | 17.5% | 23.0% | 35.7% | +14.1% | 1.36% |
| SODHACAP | ₹52 cr | 19.6x | 5.2x | 23.6% | 31.8% | 68.0% | – | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-12 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2026-07-10 | Dividend | Dividend - Rs 4 Per Share |
| 2026-01-30 | Dividend | Interim Dividend - Rs 3.50 Per Share |
| 2025-12-05 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2025-11-07 | Dividend | Interim Dividend - Rs 14 Per Share |
| 2025-08-08 | Dividend | Interim Dividend - Rs 11 Per Share |
| 2025-07-15 | Dividend | Dividend - Rs 19 Per Share |
| 2025-02-07 | Dividend | Interim Dividend - Rs 17.50 Per Share |
| 2024-11-08 | Dividend | Interim Dividend - Rs 14.5 Per Share/Special Dividend - Rs 10.5 Per Share |
| 2024-08-12 | Dividend | Interim Dividend - Rs 11 Per Share |
| 2024-07-08 | Dividend | Dividend - Rs 16.50 Per Share |
| 2024-02-16 | Dividend | Interim Dividend - Rs 12 Per Share |
| 2023-11-17 | Dividend | Interim Dividend - Rs 10 Per Share |
| 2023-08-14 | Dividend | Dividend - Rs 12 Per Share |
| 2023-08-14 | Dividend | Interim Dividend - Rs 8 Per Share |
| 2023-02-15 | Dividend | Interim Dividend - Rs 10.50 Per Share |
| 2022-11-16 | Dividend | Interim Dividend - Rs 8.50 Per Share |
| 2022-08-12 | Dividend | Interim Dividend - Rs 6.75 Per Share |
| 2022-06-23 | Dividend | Dividend - Rs 12 Per Share |
| 2022-02-17 | Dividend | Interim Dividend - Rs 10.75 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Financial Services |
| Industry | Capital Markets |
| Sub-industry | Depositories, Clearing Houses and Other Intermediaries |
| Symbol | CAMS |
| BSE code | 543232 |
| ISIN | INE596I01020 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.