Cellecor Gadgets Limited

NSE: CELLECOR · Other · sector

₹27.25NSE close 2026-10-26

Key numbers

Market cap₹595 cr

Price₹27.25

52w high / low₹44 / ₹22

P/E15.1xSector median 14.4x

P/B3.2xSector median 1.7x

Book value₹8.4

Dividend yield–Sector median 0.37%

ROE25.2%Sector median 13.8%

ROCE38.6%Sector median 19.6%

OPM5.5%Sector median 10.4%

Debt / equity–Sector median 0.29x

EV/EBITDA7.9xSector median 8.4x

Interest cover4.1x

Current ratio2.01x

Sales growth 3y–Sector median +7.7%

Profit growth 3y–Sector median +16.6%

PEG–

Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Operating profit covered interest 4.1x in the last 12 months.
Operating cash flow was below net profit in 3 of the last 3 years (FY26, FY25, FY24).
Other income was 1% of net profit in the last 12 months.
No dividend in the last 3 financial years.
Price ₹27.25 on 2026-10-26: -37.9% from the 52-week high, +25.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹72.20 · low ₹24.15

Quarterly results

₹ cr	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
Revenue	210	291	426	600	641	650
EBITDA	13	17	25	29	34	37
OPM %	6.0%	5.8%	5.9%	4.8%	5.3%	5.7%
Other income	0	0	0	0	0	0
Net profit	7	9	15	16	20	20
EPS (₹)	4.52	5.01	0.70	0.75	0.89	0.91
Revenue YoY					+206.0%	+123.6%
Profit YoY					+178.2%	+121.4%

Consolidated figures where filed. Latest quarter Mar 2026.

Profit & loss (yearly)

₹ cr	FY24	FY25	FY26	TTM
Revenue	500	1,026	1,292	1,292
EBITDA	30	54	71	71
Net profit	16	31	40	40
EPS (₹)	8.89	1.45	1.80	1.80
Revenue growth		+105.0%	+25.9%	–
Profit growth		+92.0%	+28.2%	–
Dividend / share (₹)	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	-30.5% (2y)	-13.6%

Balance sheet

₹ cr	FY24	FY25	FY26
Shareholders' equity	–	131	183
Cash & equivalents	–	22	31
Total assets	–	335	468
Fixed assets	–	19	18
Investments	–	0	0
Inventory	–	210	243

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY24	FY25	FY26
Cash from operations	-102	-34	1
Cash from investing	-1	-1	-5
Cash from financing	107	66	13
Capex	0	1	0
Free cash flow	-102	-34	1

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY24	FY25	FY26
ROE %	–	23.5%	21.7%
ROCE %	–	40.7%	38.6%
Inventory days	–	87	79
Working capital days	–	49	63

Peers in Other

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
TSFINV	₹8,585 cr	17.6x	1.4x	8.4%	3.6%	20.5%	+121.7%	2.30%
KRISHANA	₹6,339 cr	39.9x	11.3x	41.6%	23.2%	12.6%	+95.7%	0.05%
MARINE	₹5,431 cr	84.2x	11.0x	14.3%	18.0%	10.8%	+25.6%	0.07%
ZOTA	₹4,139 cr	–	6.0x	-22.5%	-12.4%	-0.5%	+56.7%	0.07%
AIMTRON	₹3,319 cr	71.7x	17.1x	28.0%	31.8%	21.8%	–	–
ACCORD	₹2,984 cr	–	261.7x	12.4%	12.0%	2.4%	–	–
MONOLITH	₹2,646 cr	64.6x	24.3x	36.0%	48.7%	24.4%	–	–
UTSSAV	₹2,390 cr	40.2x	14.1x	43.4%	54.7%	7.9%	–	–
BETA	₹2,200 cr	40.6x	5.0x	16.4%	17.0%	20.8%	–	–
CELLECOR	₹595 cr	15.1x	3.2x	25.2%	38.6%	5.5%	–	–

All 688 companies in Other →

Documents

Links go to the original files on the exchange website.

About the company


Sector
Industry	Other
Sub-industry
Symbol	CELLECOR
BSE code	–
ISIN	INE0OMO01025
Face value	₹1.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.