Cemindia Projects Limited

NSE: CEMPRO · Civil Construction · sector

₹1,131.80NSE close 2026-10-26

Key numbers

Market cap₹19,444 cr

Price₹1,131.80

52w high / low₹1,649 / ₹503

P/E32.3xSector median 12.2x

P/B8.1xSector median 1.3x

Book value₹139.7

Dividend yield0.18%Sector median 0.76%

ROE28.4%Sector median 10.2%

ROCE32.3%Sector median 12.9%

OPM10.4%Sector median 10.7%

Debt / equity0.36xSector median 0.36x

EV/EBITDA18.3xSector median 8.8x

Interest cover4.9x

Current ratio1.25x

Sales growth 3y+25.5%Sector median +6.7%

Profit growth 3y+68.8%Sector median +5.8%

PEG0.47x

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 119 companies in Civil Construction (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹949 cr vs borrowings ₹867 cr (FY26): cash is higher (net cash).
Operating profit covered interest 4.9x in the last 12 months.
No promoter shares are pledged.
Operating cash flow was below net profit in 2 of the last 5 years (FY26, FY25).
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 27% of net profit in the last 12 months.
Debtor days went from 57 (FY24) to 47 (FY26).
Dividend paid in 5 of the last 5 financial years.
Price ₹1,131.80 on 2026-10-26: -31.4% from the 52-week high, +124.9% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹1,601.40 · low ₹495.15

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1,991	2,245	2,480	2,542	2,175	2,315	2,973	2,721
EBITDA	182	206	259	233	203	222	358	275
OPM %	9.1%	9.2%	10.5%	9.2%	9.3%	9.6%	12.0%	10.1%
Other income	22	8	10	15	39	23	92	10
Net profit	72	87	114	137	108	111	242	141
EPS (₹)	4.19	5.07	6.61	7.99	6.27	6.45	14.10	8.20
Revenue YoY					+9.3%	+3.1%	+19.9%	+7.0%
Profit YoY					+49.4%	+27.4%	+113.3%	+2.6%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	3,809	5,091	7,718	9,097	10,061	10,185
EBITDA	293	400	745	869	1,022	1,058
Net profit	69	124	274	373	598	602
EPS (₹)	4.01	7.23	15.93	21.70	34.79	35.02
Revenue growth		+33.7%	+51.6%	+17.9%	+10.6%	+10.0%
Profit growth		+80.6%	+120.3%	+36.2%	+60.3%	+46.8%
Dividend / share (₹)	0.12	0.45	0.75	1.70	2.00

Compounded growth	3 years	5 years	Last 12 months
Sales	+25.5%	+29.8%	+10.0%
Net profit	+68.8%	+106.9%	+46.8%
EPS	+68.8%	+106.8%	–
Share price	–	– (2y)	+46.5%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	1,238	1,494	1,833	2,400
Borrowings	–	725	862	933	867
Cash & equivalents	–	630	896	708	949
Total assets	–	5,017	5,917	6,505	7,086
Fixed assets	–	845	1,080	1,074	1,162
Capital work in progress	–	117	10	21	22
Investments	–	0	0	0	0
Receivables	–	1,080	1,211	1,607	1,295
Inventory	–	577	684	642	751
Payables	–	1,334	1,647	1,775	2,190

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	339	471	704	203	500
Cash from investing	-25	-438	-419	-245	-149
Cash from financing	-56	28	-123	-209	-243
Capex	111	418	356	228	264
Free cash flow	228	53	348	-25	236

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	10.0%	18.3%	20.3%	24.9%
ROCE %	–	16.1%	24.8%	26.5%	31.6%
Debtor days	–	77	57	64	47
Inventory days	–	119	86	73	82
Payable days	–	275	206	202	238
Cash conversion cycle (days)	–	-79	-63	-65	-109
Working capital days	–	10	16	25	41

Shareholding

Holder	% (2026-09-30)
Promoters	67.46%
FIIs	6.65%
DIIs	4.79%
of which Mutual funds	3.93%
of which Insurance	0.06%
Public (non-institutions)	21.10%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	46.64%	46.64%	67.46%	67.46%	67.46%	67.46%	67.46%	67.46%

Promoter group	%
Renew Exim DMCC	67.46%
Valiant Investment DMCC	0.00%

Public holders above 1%	%
Motilal Oswal Nifty Smallcap 250 ETF	2.05%
CD Equifinance Private Limited	1.82%
Hitesh Ramji Javeri	1.78%
Cohesion MK Best Ideas Sub-trust	1.12%

1,02,707 shareholders. Pledged: 0.00% of promoter shares.

Peers in Civil Construction

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
LT	₹5,06,276 cr	30.5x	4.6x	16.7%	12.8%	9.4%	+22.2%	0.92%
RVNL	₹38,083 cr	42.4x	3.9x	9.3%	10.5%	4.3%	+0.2%	1.51%
KPIL	₹22,134 cr	19.5x	2.8x	15.9%	17.7%	8.4%	+18.4%	0.69%
IRB	₹19,639 cr	20.6x	0.9x	4.7%	7.6%	53.9%	+6.1%	0.65%
CEMPRO	₹19,444 cr	32.3x	8.1x	28.4%	32.3%	10.4%	+25.5%	0.18%
NBCC	₹18,536 cr	25.1x	6.1x	27.0%	33.9%	5.8%	+13.8%	1.08%
ENGINERSIN	₹13,725 cr	17.5x	4.4x	27.0%	28.8%	19.4%	+5.7%	1.84%
TECHNOE	₹9,612 cr	22.3x	2.3x	10.9%	13.7%	14.0%	+57.7%	1.09%
IRCON	₹9,177 cr	17.5x	1.4x	8.1%	8.2%	8.3%	-4.4%	2.25%
RITES	₹9,102 cr	21.9x	3.4x	15.7%	22.5%	22.6%	-2.8%	4.59%

All 119 companies in Civil Construction →

Dividends & corporate actions

Ex-date	Action	Detail
2026-06-12	Dividend	Dividend - Rs 3 Per Share
2025-07-31	Dividend	Dividend - Rs 2 Per Share
2024-08-21	Dividend	Annual General Meeting/Dividend - Rs 1.70 Per Share
2023-08-21	Dividend	Annual General Meeting/Dividend - Rs 0.75 Per Share
2022-09-14	Dividend	Annual General Meeting/Dividend - Re 0.45 Per Share
2021-09-14	Dividend	Annual General Meeting/Dividend - Rs 0.12 Per Share
2020-09-15	Dividend	Annual General Meeting/Dividend - Rs 0.30 Per Share
2019-07-31	Dividend	Annual General Meeting/Dividend - Rs 0.40 Per Share
2018-05-02	Dividend	Annual General Meeting/ Dividend - Re 0.40 Per Share
2017-05-03	Dividend	Annual General Meeting/Dividend - Re 0.30 Per Share
2016-05-04	Other	Annual General Meeting
2015-08-21	Split	Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share
2015-05-05	Other	Annual General Meeting
2014-04-28	Dividend	Annual General Meeting/Dividend Re 1/- Per Share
2013-04-30	Dividend	Annual General Meeting/Dividend Rs 2 Per Share
2012-04-25	Dividend	Annual General Meeting And Dividend Rs.2/- Per Share
2011-04-19	Dividend	Annual General Meeting And Dividend Rs. 1.50 Per Share
2010-04-21	Other	Agm/Div-Re.1/- Per Share
2009-04-22	Other	Agm/Div-Re.1/- Per Share
2008-04-23	Dividend	Dividend - 20%

Documents

Links go to the original files on the exchange website.

About the company

Engineering and Construction: 1. Maritime Structures 2. Urban Infrastructure, MRTS and Airports 3. Industrial Structures and Buildings 4. Highways, Bridges and Flyovers 5. Data Centre 6. Hydro, Dams, Tunnels & Irrigation 7. Foundation & Specialist Engineering 8. Water and Wastewater


Sector	Industrials
Industry	Civil Construction
Sub-industry	Civil Construction
Symbol	CEMPRO
BSE code	509496
ISIN	INE686A01026
Face value	₹1.0
Incorporated	1978-06-24
Website	https://www.cemindia.co.in
Plants (India / abroad)	69 / 3

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.