Cyber Media RES & SER Ltd

NSE: CMRSL · Other · sector

₹71.65NSE close 2026-10-26

Key numbers

Market cap₹21 cr

Price₹71.65

52w high / low₹86 / ₹52

P/E3.8xSector median 14.4x

P/B1.0xSector median 1.7x

Book value₹69.3

Dividend yield2.79%Sector median 0.37%

ROE29.1%Sector median 13.8%

ROCE31.2%Sector median 19.6%

OPM4.3%Sector median 10.4%

Debt / equity0.26xSector median 0.29x

EV/EBITDA3.3xSector median 8.4x

Interest cover8.3x

Current ratio1.57x

Sales growth 3y–Sector median +7.7%

Profit growth 3y–Sector median +16.6%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹4 cr vs borrowings ₹5 cr (FY26): borrowings are higher by ₹2 cr.
Operating profit covered interest 8.3x in the last 12 months.
Other income was 22% of net profit in the last 12 months.
No dividend in the last 2 financial years.
Price ₹71.65 on 2026-10-26: -16.2% from the 52-week high, +36.6% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹130.95 · low ₹55.05

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	18	22	43	22	48	46
EBITDA	1	1	2	1	2	2
OPM %	3.1%	5.4%	5.3%	3.2%	4.3%	4.0%
Other income	0	0	0	0	0	0
Net profit	0	1	2	1	2	1
EPS (₹)	1.38	3.63	6.47	1.88	5.42	4.89
Revenue YoY					+159.8%	+110.3%
Profit YoY					+287.8%	+34.9%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY25	FY26	TTM
Revenue	75	91	159
EBITDA	3	4	7
Net profit	2	3	5
EPS (₹)	7.86	11.89	18.66
Revenue growth		+21.0%	–
Profit growth		+51.3%	–
Dividend / share (₹)	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	-24.5% (2y)	-10.3%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	17	20
Borrowings	6	5
Cash & equivalents	4	4
Total assets	44	51
Fixed assets	0	0
Investments	1	1
Receivables	27	35
Inventory	0	0
Payables	18	22

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	4	1
Cash from investing	0	0
Cash from financing	-4	-2
Capex	0	1
Free cash flow	4	0

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	13.3%	17.1%
ROCE %	15.6%	19.8%
Debtor days	130	139
Inventory days	0	0
Payable days	108	107
Cash conversion cycle (days)	22	32
Working capital days	60	58

Peers in Other

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
TSFINV	₹8,585 cr	17.6x	1.4x	8.4%	3.6%	20.5%	+121.7%	2.30%
KRISHANA	₹6,339 cr	39.9x	11.3x	41.6%	23.2%	12.6%	+95.7%	0.05%
MARINE	₹5,431 cr	84.2x	11.0x	14.3%	18.0%	10.8%	+25.6%	0.07%
ZOTA	₹4,139 cr	–	6.0x	-22.5%	-12.4%	-0.5%	+56.7%	0.07%
AIMTRON	₹3,319 cr	71.7x	17.1x	28.0%	31.8%	21.8%	–	–
ACCORD	₹2,984 cr	–	261.7x	12.4%	12.0%	2.4%	–	–
MONOLITH	₹2,646 cr	64.6x	24.3x	36.0%	48.7%	24.4%	–	–
UTSSAV	₹2,390 cr	40.2x	14.1x	43.4%	54.7%	7.9%	–	–
BETA	₹2,200 cr	40.6x	5.0x	16.4%	17.0%	20.8%	–	–
CMRSL	₹21 cr	3.8x	1.0x	29.1%	31.2%	4.3%	–	2.79%

All 688 companies in Other →

Documents

Links go to the original files on the exchange website.

About the company


Sector
Industry	Other
Sub-industry
Symbol	CMRSL
BSE code	–
ISIN	INE075Z01011
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.