Cosco (India) Ltd.

BSE: COSCO · Leisure Products · sector

₹185.95BSE close 2026-10-26

Key numbers

Market cap₹77 cr

Price₹185.95

52w high / low₹260 / ₹160

P/E19.3xSector median 12.9x

P/B1.5xSector median 1.5x

Book value₹124.3

Dividend yield–

ROE2.3%Sector median 1.5%

ROCE4.8%Sector median 4.8%

OPM3.4%Sector median 3.4%

Debt / equity1.19xSector median 0.93x

EV/EBITDA20.4xSector median 9.7x

Interest cover1.2x

Current ratio1.88x

Sales growth 3y+7.3%Sector median -1.0%

Profit growth 3y+13.9%Sector median +13.9%

PEG1.39x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 5 companies in Leisure Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹3 cr vs borrowings ₹62 cr (FY26): borrowings are higher by ₹59 cr.
Operating profit covered interest 1.2x in the last 12 months.
Net loss in 2 of the last 6 quarters.
Other income was 108% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹185.95 on 2026-10-26: -28.5% from the 52-week high, +16.2% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹392.60 · low ₹165.45

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	46	50	37	48	53	55
EBITDA	0	3	-0	3	2	2
OPM %	0.4%	5.3%	-0.3%	5.2%	3.4%	4.5%
Other income	-0	0	0	0	1	0
Net profit	-1	1	-1	1	1	1
EPS (₹)	3.15	1.32	3.44	2.17	2.36	1.68
Revenue YoY					+14.5%	+9.8%
Profit YoY					–	+27.3%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	136	153	177	173	189	193
EBITDA	8	7	11	8	7	7
Net profit	2	1	3	1	1	1
EPS (₹)	4.61	1.64	7.71	1.88	2.42	9.65
Revenue growth		+12.0%	+15.8%	-1.8%	+8.8%	–
Profit growth		-64.6%	+372.1%	-75.7%	+28.2%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+7.3%	–	–
Net profit	+13.9%	–	–
EPS	+13.8%	–	–
Share price	–	-32.3% (2y)	-29.7%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	50	52
Borrowings	61	62
Cash & equivalents	0	3
Total assets	129	130
Fixed assets	10	10
Capital work in progress	0	0
Investments	0	0
Receivables	28	30
Inventory	82	77
Payables	6	6

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	7	9
Cash from investing	-2	-2
Cash from financing	-5	-5
Capex	2	2
Free cash flow	5	8

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	1.5%	1.9%
ROCE %	5.6%	4.9%
Debtor days	59	58
Inventory days	274	230
Payable days	20	19
Cash conversion cycle (days)	313	269
Working capital days	116	106

Peers in Leisure Products

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
KVTOYS	₹147 cr	13.7x	3.0x	18.0%	26.0%	7.2%	–	–
OKPLA	₹97 cr	12.2x	0.6x	1.5%	5.4%	12.9%	+14.2%	–
COSCO	₹77 cr	19.3x	1.5x	2.3%	4.8%	3.4%	+7.3%	–
ARCHIES	₹38 cr	–	0.3x	-4.7%	-2.0%	-0.8%	-13.3%	–
OLPCL	₹5 cr	0.7x	4.3x	-25.6%	-6.3%	-20.5%	-9.3%	–

All 5 companies in Leisure Products →

Business segments (2026-06-30)

Segment	Revenue	Share	EBIT	Margin
STOCK IN TRADE	₹33 cr	60.3%	₹2 cr	6.9%
MANUFACTURED PRODUCTS	₹22 cr	39.7%	₹-0 cr	-0.9%

Dividends & corporate actions

Ex-date	Action	Detail
2015-08-20	Dividend	Interim Dividend Rs 1.0
2001-09-13	Dividend	Dividend

Documents

Links go to the original files on the exchange website.

About the company


Sector	Consumer Discretionary
Industry	Leisure Products
Sub-industry	Leisure Products
Symbol	COSCO
BSE code	530545
ISIN	INE949B01018
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.