C P S Shapers Limited

NSE: CPS · Other · sector

₹1,000.00NSE close 2026-10-23

Key numbers

Market cap₹228 cr

Price₹1,000.00

52w high / low₹1,349 / ₹806

P/E1,754.4xSector median 14.4x

P/B11.6xSector median 1.7x

Book value₹85.9

Dividend yield–Sector median 0.37%

ROE0.8%Sector median 13.8%

ROCE6.0%Sector median 19.6%

OPM6.7%Sector median 10.4%

Debt / equity–Sector median 0.29x

EV/EBITDA108.0xSector median 8.4x

Interest cover1.4x

Current ratio3.23x

Sales growth 3y–Sector median +7.7%

Profit growth 3y–Sector median +16.6%

PEG–

Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Operating profit covered interest 1.4x in the last 12 months.
Operating cash flow was below net profit in 3 of the last 3 years (FY26, FY25, FY24).
Net loss in 3 of the last 6 quarters.
Other income was 69% of net profit in the last 12 months.
No dividend in the last 3 financial years.
Price ₹1,000.00 on 2026-10-23: -25.9% from the 52-week high, +24.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹1,288.00 · low ₹345.05

Quarterly results

₹ cr	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
Revenue	18	18	13	18	12	20
EBITDA	2	1	0	2	-2	4
OPM %	12.6%	5.0%	2.1%	9.2%	-16.8%	20.9%
Other income	0	0	0	0	0	0
Net profit	1	-0	-0	1	-2	2
EPS (₹)	5.37	-0.50	-1.17	2.96	-9.18	9.64
Revenue YoY					-33.4%	+6.1%
Profit YoY					-347.6%	–

Standalone figures where filed. Latest quarter Mar 2026.

Profit & loss (yearly)

₹ cr	FY24	FY25	FY26	TTM
Revenue	36	31	31	31
EBITDA	3	2	2	2
Net profit	1	0	0	0
EPS (₹)	4.62	0.77	0.57	0.57
Revenue growth		-14.3%	+1.3%	–
Profit growth		-77.0%	-23.5%	–
Dividend / share (₹)	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	+55.6% (2y)	+21.6%

Balance sheet

₹ cr	FY24	FY25	FY26
Shareholders' equity	–	15	20
Cash & equivalents	–	0	0
Total assets	–	29	33
Fixed assets	–	6	6
Investments	–	0	0
Inventory	–	12	14

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY24	FY25	FY26
Cash from operations	-3	-3	-1
Cash from investing	-3	-2	-1
Cash from financing	7	3	3
Capex	0	1	1
Free cash flow	-3	-4	-3

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY24	FY25	FY26
ROE %	–	1.1%	0.7%
ROCE %	–	7.6%	6.0%
Inventory days	–	371	485
Working capital days	–	149	212

Peers in Other

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
TSFINV	₹8,585 cr	17.6x	1.4x	8.4%	3.6%	20.5%	+121.7%	2.30%
KRISHANA	₹6,339 cr	39.9x	11.3x	41.6%	23.2%	12.6%	+95.7%	0.05%
MARINE	₹5,431 cr	84.2x	11.0x	14.3%	18.0%	10.8%	+25.6%	0.07%
ZOTA	₹4,139 cr	–	6.0x	-22.5%	-12.4%	-0.5%	+56.7%	0.07%
AIMTRON	₹3,319 cr	71.7x	17.1x	28.0%	31.8%	21.8%	–	–
ACCORD	₹2,984 cr	–	261.7x	12.4%	12.0%	2.4%	–	–
MONOLITH	₹2,646 cr	64.6x	24.3x	36.0%	48.7%	24.4%	–	–
UTSSAV	₹2,390 cr	40.2x	14.1x	43.4%	54.7%	7.9%	–	–
BETA	₹2,200 cr	40.6x	5.0x	16.4%	17.0%	20.8%	–	–
CPS	₹228 cr	1,754.4x	11.6x	0.8%	6.0%	6.7%	–	–

All 688 companies in Other →

Documents

Links go to the original files on the exchange website.

About the company


Sector
Industry	Other
Sub-industry
Symbol	CPS
BSE code	–
ISIN	INE0QBU01012
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-23.