Crompt Grea CON Elec Ltd
NSE: CROMPTON · Household Appliances · sector
₹193.95NSE close 2026-10-26
Key numbers
Market cap₹12,488 cr
Price₹193.95
52w high / low₹310 / ₹194
P/E–Sector median 41.4x
P/B4.1xSector median 4.5x
Book value₹47.1
Dividend yield1.54%Sector median 0.69%
ROE-5.5%Sector median 10.0%
ROCE1.6%Sector median 11.2%
OPM1.8%Sector median 6.7%
Debt / equity0.00xSector median 0.03x
EV/EBITDA74.4xSector median 20.9x
Interest cover1.3x
Current ratio1.51x
Sales growth 3y+5.6%Sector median +7.1%
Profit growth 3y–Sector median +9.6%
PEG–
Last 12 months to Sep 2026, Consolidated. "Sector median" = middle value of 23 companies in Household Appliances (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1,155 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Borrowings fell in each of the last 3 years (₹922 cr → ₹0 cr).
- Operating profit covered interest 1.3x in the last 12 months.
- 2.89% of the promoters' shares are pledged (0.0% of all shares).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Debtor days went from 36 (FY24) to 49 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹193.95 on 2026-10-26: -37.5% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹445.75 · low ₹193.95
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,769 | 2,061 | 1,998 | 1,916 | 1,898 | 2,283 | 2,235 | 2,263 |
| EBITDA | 188 | 264 | 192 | 138 | 175 | -445 | 224 | 205 |
| OPM % | 10.6% | 12.8% | 9.6% | 7.2% | 9.2% | -19.5% | 10.0% | 9.0% |
| Other income | 12 | 16 | 24 | 13 | 13 | 16 | 22 | 18 |
| Net profit | 110 | 169 | 122 | 71 | 98 | -534 | 140 | 119 |
| EPS (₹) | 1.71 | 2.63 | 1.90 | 1.11 | 1.53 | -8.29 | 2.18 | 1.85 |
| Revenue YoY | +7.3% | +10.8% | +11.8% | +18.2% | ||||
| Profit YoY | -10.5% | -415.0% | +14.9% | +67.7% |
Consolidated figures where filed. Latest quarter Sep 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 5,394 | 6,870 | 7,313 | 7,864 | 8,096 | 8,680 |
| EBITDA | 756 | 770 | 714 | 888 | 71 | 159 |
| Net profit | 578 | 463 | 440 | 556 | -242 | -176 |
| EPS (₹) | 9.21 | 7.29 | 6.88 | 8.64 | -3.76 | -2.73 |
| Revenue growth | +27.4% | +6.5% | +7.5% | +2.9% | +12.1% | |
| Profit growth | -19.9% | -5.0% | +26.4% | -143.6% | -137.2% | |
| Dividend / share (₹) | 2.50 | 2.50 | 3.00 | 3.00 | 3.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +5.6% | +11.0% | +12.1% |
| Net profit | – | – | -137.2% |
| EPS | – | – | – |
| Share price | – | -29.5% (2y) | -30.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 2,660 | 3,000 | 3,390 | 2,966 |
| Borrowings | – | 922 | 599 | 300 | 0 |
| Cash & equivalents | – | 657 | 950 | 1,074 | 1,155 |
| Total assets | – | 5,654 | 6,082 | 6,330 | 6,083 |
| Fixed assets | – | 484 | 475 | 592 | 622 |
| Capital work in progress | – | 5 | 11 | 14 | 9 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 671 | 721 | 691 | 1,085 |
| Inventory | – | 744 | 830 | 882 | 744 |
| Payables | – | 1,035 | 1,314 | 1,395 | 1,850 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 723 | 553 | 843 | 737 | 723 |
| Cash from investing | -1,723 | 263 | -207 | -131 | -175 |
| Cash from financing | 909 | -911 | -541 | -575 | -599 |
| Capex | 171 | 79 | 84 | 110 | 83 |
| Free cash flow | 552 | 473 | 760 | 628 | 640 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 17.4% | 14.7% | 16.4% | -8.2% |
| ROCE % | – | 20.1% | 18.1% | 21.8% | -1.2% |
| Debtor days | – | 36 | 36 | 32 | 49 |
| Inventory days | – | 58 | 61 | 61 | 49 |
| Payable days | – | 81 | 96 | 97 | 122 |
| Cash conversion cycle (days) | – | 13 | 1 | -4 | -24 |
| Working capital days | – | 28 | 32 | 34 | 45 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| FIIs | 19.20% |
| DIIs | 65.80% |
| of which Mutual funds | 54.15% |
| of which Insurance | 10.70% |
| Government | 0.01% |
| Public (non-institutions) | 14.99% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public holders above 1% | % |
|---|---|
| Mirae Asset Large CAP Fund | 9.95% |
| HDFC Mutual Fund - HDFC Business Cycle Fund | 9.39% |
| Nippon Life India Trustee Ltd-a/c Nippon India SMA | 8.72% |
| Bandhan Small CAP Fund | 4.69% |
| Government Pension Fund Global | 3.80% |
| UTI Nifty500 Shariah Index Fund | 3.74% |
| Kotak Small CAP Fund | 2.88% |
| Franklin India Multi Asset Allocation Fund | 2.20% |
| HDFC Life Insurance Company Limited | 2.14% |
| Axis Mutual Fund Trustee Limited A/C Axis Mutual F | 2.05% |
| Bajaj Life Insurance Limited | 1.89% |
| ICICI Prudential Housing Opportunities Fund | 1.73% |
| Canara Robeco Mutual Fund A/C Canara Robeco Value | 1.56% |
| Vanguard Total International Stock Index Fund | 1.49% |
| Lici Health Protection Plus Fund | 1.49% |
3,17,695 shareholders. Pledged: 2.89% of promoter shares.
Peers in Household Appliances
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LGEINDIA | ₹1,10,056 cr | 60.3x | 14.4x | 23.8% | 33.0% | 10.1% | – | – |
| VOLTAS | ₹31,347 cr | 69.8x | 4.9x | 7.0% | 11.8% | 4.7% | +14.5% | 0.74% |
| BLUESTARCO | ₹30,933 cr | 60.8x | 9.0x | 15.7% | 18.4% | 6.8% | +15.8% | 0.59% |
| AMBER | ₹20,836 cr | 216.5x | 4.8x | 2.9% | 8.7% | 6.7% | +20.7% | – |
| CROMPTON | ₹12,488 cr | – | 4.1x | -5.5% | 1.6% | 1.8% | +5.6% | 1.54% |
| VGUARD | ₹11,619 cr | 32.0x | 4.9x | 16.3% | 20.7% | 9.1% | +13.1% | 0.56% |
| WHIRLPOOL | ₹10,192 cr | 40.6x | 2.5x | 6.2% | 9.2% | 4.6% | +6.4% | 0.63% |
| TTKPRESTIG | ₹7,197 cr | 37.2x | 3.6x | 10.0% | 13.8% | 9.3% | +2.3% | 1.14% |
| EUREKAFORB | ₹5,880 cr | 32.7x | 1.3x | 4.0% | 5.5% | 10.7% | – | – |
| BOSCH-HCIL | ₹4,658 cr | 1,070.7x | 9.3x | 0.8% | 3.9% | 1.9% | +4.2% | 2.96% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| (a) Electric Consumer Durables | ₹6,096 cr | 75.3% | ₹809 cr | 13.3% |
| (b) Lighting Products | ₹1,085 cr | 13.4% | ₹142 cr | 13.1% |
| (c) Butterfly Products | ₹915 cr | 11.3% | ₹57 cr | 6.2% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-24 | Dividend | Dividend - Rs 3 Per Share |
| 2025-07-24 | Dividend | Dividend - Rs 3 Per Share |
| 2024-07-10 | Dividend | Dividend - Rs 3 Per Share |
| 2024-07-10 | Other | Annual General Meeting |
| 2023-07-07 | Dividend | Annual General Meeting/Dividend - Rs 3 Per Share |
| 2022-07-07 | Dividend | Dividend - Rs 2.50 Per Share |
| 2021-07-08 | Dividend | Annual General Meeting/Dividend - Rs 2.50 Per Share |
| 2020-11-03 | Dividend | Interim Dividend-Rs 3 Per Sh |
| 2019-07-18 | Dividend | Annual General Meeting/Dividend Rs 2 Per Share |
| 2018-07-19 | Dividend | Dividend- Rs 1.75 Per Share |
| 2017-07-20 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Electrical Consumer Durables and Lighting Products: Manufacturing/ Trading
| Sector | Consumer Discretionary |
| Industry | Household Appliances |
| Sub-industry | Household Appliances |
| Symbol | CROMPTON |
| BSE code | 539876 |
| ISIN | INE299U01018 |
| Face value | ₹2.0 |
| Incorporated | 2015-02-25 |
| Website | www.crompton.com |
| Plants (India / abroad) | 8 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.