Crown Lifters Limited

NSE: CROWN · Other · sector

₹104.16NSE close 2026-10-26

Key numbers

Market cap₹121 cr

Price₹104.16

52w high / low₹159 / ₹100

P/E13.3xSector median 14.4x

P/B1.6xSector median 1.7x

Book value₹66.8

Dividend yield–Sector median 0.37%

ROE12.9%Sector median 13.8%

ROCE12.7%Sector median 19.6%

OPM52.0%Sector median 10.4%

Debt / equity0.73xSector median 0.29x

EV/EBITDA8.0xSector median 8.4x

Interest cover3.5x

Current ratio0.72x

Sales growth 3y+27.2%Sector median +7.7%

Profit growth 3y+31.5%Sector median +16.6%

PEG0.48x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹0 cr vs borrowings ₹57 cr (FY26): borrowings are higher by ₹57 cr.
Borrowings rose in each of the last 3 years (₹12 cr → ₹57 cr).
Operating profit covered interest 3.5x in the last 12 months.
Promoter holding fell by 1.74 percentage points in a year, to 67.82% (2026-09-30).
Operating cash flow was below net profit in 0 of the last 5 years.
Revenue was higher than a year earlier in 3 of the last 4 quarters.
Other income was 30% of net profit in the last 12 months.
Debtor days went from 107 (FY24) to 136 (FY26).
Dividend paid in 2 of the last 5 financial years.
Price ₹104.16 on 2026-10-26: -34.3% from the 52-week high, +4.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹272.34 · low ₹103.68

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	8	9	11	10	10	8	12	13
EBITDA	5	5	7	6	5	4	6	7
OPM %	60.7%	62.0%	60.0%	60.1%	51.2%	43.9%	54.3%	55.9%
Other income	0	1	1	1	1	1	1	0
Net profit	2	3	3	3	2	2	2	3
EPS (₹)	1.90	2.35	2.90	2.49	1.95	1.44	1.93	2.53
Revenue YoY					+26.1%	-2.3%	+4.3%	+29.3%
Profit YoY					+3.3%	-36.7%	-31.7%	+4.6%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	20	19	28	35	40	43
EBITDA	8	5	15	33	21	22
Net profit	0	4	6	19	9	9
EPS (₹)	-1.54	3.75	5.28	16.91	7.72	7.85
Revenue growth		-3.2%	+45.7%	+24.7%	+13.4%	+13.9%
Profit growth		–	+41.3%	+244.5%	-53.3%	-16.8%
Dividend / share (₹)	–	0.20	0.40	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+27.2%	–	+13.9%
Net profit	+31.5%	–	-16.8%
EPS	+27.2%	–	–
Share price	–	-34.6% (2y)	-27.5%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	21	36	62	77
Borrowings	–	12	29	47	57
Cash & equivalents	–	12	19	30	0
Total assets	–	40	109	179	215
Fixed assets	–	20	73	124	145
Capital work in progress	–	0	0	0	6
Investments	–	0	0	0	0
Receivables	–	6	8	11	15
Inventory	–	0	0	0	0
Payables	–	3	40	28	63

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	5	11	56	48	9
Cash from investing	10	-8	-59	-43	-23
Cash from financing	-16	8	11	6	12
Capex	0	13	59	51	30
Free cash flow	5	-2	-4	-3	-20

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	18.5%	15.3%	30.7%	11.5%
ROCE %	–	9.8%	13.9%	26.4%	12.2%
Debtor days	–	105	107	110	136
Inventory days	–	0	0	0	0
Payable days	–	95	1,557	1,068	1,790
Cash conversion cycle (days)	–	10	-1,450	-958	-1,654
Working capital days	–	216	-173	102	-213

Shareholding

Holder	% (2026-09-30)
Promoters	67.82%
DIIs	0.06%
Public (non-institutions)	32.12%

Quarter	Jun 2025	Jul 2025	Aug 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	69.56%	68.29%	67.82%	69.56%	69.56%	67.82%	67.82%	67.82%

Promoter group	%
Karim Kamruddin Jaria	45.21%
Nizar Nooruddin Rajwani	22.61%

Public holders above 1%	%
Mittal Analytics Private Limited	1.81%
Pradipta Pratik Bagaria	1.16%

6,610 shareholders. Pledged: – of promoter shares.

Peers in Other

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
TSFINV	₹8,585 cr	17.6x	1.4x	8.4%	3.6%	20.5%	+121.7%	2.30%
KRISHANA	₹6,339 cr	39.9x	11.3x	41.6%	23.2%	12.6%	+95.7%	0.05%
MARINE	₹5,431 cr	84.2x	11.0x	14.3%	18.0%	10.8%	+25.6%	0.07%
ZOTA	₹4,139 cr	–	6.0x	-22.5%	-12.4%	-0.5%	+56.7%	0.07%
AIMTRON	₹3,319 cr	71.7x	17.1x	28.0%	31.8%	21.8%	–	–
ACCORD	₹2,984 cr	–	261.7x	12.4%	12.0%	2.4%	–	–
MONOLITH	₹2,646 cr	64.6x	24.3x	36.0%	48.7%	24.4%	–	–
UTSSAV	₹2,390 cr	40.2x	14.1x	43.4%	54.7%	7.9%	–	–
BETA	₹2,200 cr	40.6x	5.0x	16.4%	17.0%	20.8%	–	–
CROWN	₹121 cr	13.3x	1.6x	12.9%	12.7%	52.0%	+27.2%	–

All 688 companies in Other →

Dividends & corporate actions

Ex-date	Action	Detail
2024-09-20	Other	Annual General Meeting
2023-11-17	Dividend	Interim Dividend - Re 0.40 Per Share
2023-09-15	Other	Annual General Meeting
2023-05-03	Other	Extra Oridinary General Meeting
2023-02-22	Other	Extra Ordinary General Meeting
2022-12-16	Dividend	Interim Dividend - Re 0.20 Per Share
2022-09-21	Other	Annual General Meeting
2022-06-14	Other	Extra Ordinary General Meeting
2022-04-12	Other	Extra Ordinary General Meeting

Documents

Links go to the original files on the exchange website.

About the company


Sector
Industry	Other
Sub-industry
Symbol	CROWN
BSE code	–
ISIN	INE491V01019
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.