Cyient DLM Limited

NSE: CYIENTDLM · Aerospace & Defense · sector

₹748.30NSE close 2026-10-26

Key numbers

Market cap₹5,940 cr

Price₹748.30

52w high / low₹1,061 / ₹265

P/E70.7xSector median 75.3x

P/B5.6xSector median 8.2x

Book value₹134.6

Dividend yield–Sector median 0.15%

ROE8.2%Sector median 12.6%

ROCE11.0%Sector median 13.7%

OPM10.0%Sector median 20.9%

Debt / equity0.12xSector median 0.11x

EV/EBITDA41.1xSector median 59.6x

Interest cover5.5x

Current ratio2.26x

Sales growth 3y–Sector median +15.9%

Profit growth 3y–Sector median +32.2%

PEG24.69x

Last 12 months to Sep 2026, Consolidated. "Sector median" = middle value of 29 companies in Aerospace & Defense (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹146 cr vs borrowings ₹106 cr (FY26): cash is higher (net cash).
Operating profit covered interest 5.5x in the last 12 months.
Operating cash flow was below net profit in 3 of the last 3 years (FY26, FY25, FY24).
Revenue was higher than a year earlier in 2 of the last 4 quarters.
Other income was 38% of net profit in the last 12 months.
Debtor days went from 69 (FY24) to 89 (FY26).
No dividend in the last 3 financial years.
Price ₹748.30 on 2026-10-26: -29.5% from the 52-week high, +182.2% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹952.35 · low ₹280.15

Quarterly results

₹ cr	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	444	428	278	311	303	369	374	393
EBITDA	28	57	25	31	27	43	39	34
OPM %	6.3%	13.4%	9.0%	10.0%	9.1%	11.7%	10.5%	8.7%
Other income	7	3	4	23	4	5	0	23
Net profit	11	31	7	32	11	22	16	34
EPS (₹)	1.39	3.91	0.94	4.05	1.42	2.83	2.05	4.28
Revenue YoY					-31.7%	-13.8%	+34.3%	+26.5%
Profit YoY					+2.2%	-27.7%	+118.4%	+5.8%

Consolidated figures where filed. Latest quarter Sep 2026.

Profit & loss (yearly)

₹ cr	FY24	FY25	FY26	TTM
Revenue	1,192	1,520	1,261	1,439
EBITDA	111	137	127	144
Net profit	61	68	73	84
EPS (₹)	7.75	8.58	9.23	10.58
Revenue growth		+27.5%	-17.0%	-1.5%
Profit growth		+11.2%	+7.6%	+2.9%
Dividend / share (₹)	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	-1.5%
Net profit	–	–	+2.9%
EPS	–	–	–
Share price	–	+5.4% (2y)	+67.4%

Balance sheet

₹ cr	FY24	FY25	FY26
Shareholders' equity	909	949	1,012
Borrowings	134	244	106
Cash & equivalents	537	288	146
Total assets	1,603	1,694	1,642
Fixed assets	137	180	176
Capital work in progress	1	6	2
Investments	66	0	10
Receivables	226	347	307
Inventory	464	571	647
Payables	320	250	273

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY24	FY25	FY26
Cash from operations	-71	-62	54
Cash from investing	-428	127	164
Cash from financing	479	-59	-188
Capex	34	50	45
Free cash flow	-104	-112	9

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY24	FY25	FY26
ROE %	6.7%	7.2%	7.2%
ROCE %	11.2%	10.8%	10.8%
Debtor days	69	83	89
Inventory days	184	188	314
Payable days	127	82	133
Cash conversion cycle (days)	126	189	270
Working capital days	241	180	211

Shareholding

Holder	% (2026-09-30)
Promoters	52.11%
FIIs	2.43%
DIIs	27.12%
of which Mutual funds	25.39%
of which Insurance	0.00%
Government	0.02%
Public (non-institutions)	18.32%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	52.16%	52.16%	52.12%	52.12%	52.12%	52.12%	52.11%	52.11%

Promoter group	%
Cyient Limited	52.11%

Public holders above 1%	%
HDFC Mutual Fund	7.90%
Nippon Life India Trustee Ltd	5.25%
Aditya Birla SUN Life Mutual Fund	4.41%
Franklin India Multi CAP Fund	2.85%
ICICI Prudential Mutual Fund	2.03%
Axis Mutual Fund Trustee Limited	1.72%

1,06,855 shareholders. Pledged: – of promoter shares.

Peers in Aerospace & Defense

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
HAL	₹3,19,342 cr	34.3x	7.8x	24.5%	30.2%	29.6%	+7.1%	1.05%
BEL	₹2,65,346 cr	43.2x	11.1x	28.0%	34.1%	28.6%	+15.9%	0.79%
BDL	₹37,719 cr	72.4x	8.9x	12.6%	16.8%	12.7%	-0.6%	0.51%
GRSE	₹21,411 cr	26.7x	8.2x	34.0%	41.2%	11.1%	+39.8%	0.95%
DATAPATTNS	₹21,133 cr	78.8x	12.2x	16.5%	21.4%	39.3%	+26.8%	0.21%
AEQUS	₹16,257 cr	–	10.9x	-7.6%	1.1%	7.6%	–	–
APOLLO	₹15,269 cr	118.8x	11.6x	12.7%	11.6%	22.6%	+44.9%	0.06%
ASTRAMICRO	₹14,226 cr	75.3x	10.8x	15.7%	18.6%	28.6%	+12.6%	0.15%
ZENTEC	₹13,947 cr	77.1x	7.4x	10.3%	14.6%	32.6%	+46.5%	0.13%
CYIENTDLM	₹5,940 cr	70.7x	5.6x	8.2%	11.0%	10.0%	–	–

All 29 companies in Aerospace & Defense →

Dividends & corporate actions

Ex-date	Action	Detail
2024-06-20	Other	Annual General Meeting

Documents

Links go to the original files on the exchange website.

About the company

B2P (Build-to-Print): The manufacturing process entails producing products based on thorough engineering drawings and detailed specifications provided by the client. This approach spans various industries, including Aerospace, Defence, Healthcare, and Life Sciences, ensuring that each product meets the stringent requirements specific to each sector.
B2S (Build-to- Specification): Our manufacturing process involves collaborating closely with clients to develop product specifications. We take these specifications and design and manufacture the products in-house, ensuring they meet the standards set by the client.


Sector	Industrials
Industry	Aerospace & Defense
Sub-industry	Aerospace & Defense
Symbol	CYIENTDLM
BSE code	543933
ISIN	INE055S01018
Face value	₹10.0
Incorporated	1993-06-30
Website	www.cyientdlm.com
Plants (India / abroad)	4 / 1

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.