Damodar Industries Ltd
NSE: DAMODARIND · Other Textile Products · sector
₹24.92NSE close 2026-10-26
Key numbers
Market cap₹58 cr
Price₹24.92
52w high / low₹37 / ₹20
P/E10.2xSector median 13.7x
P/B0.4xSector median 1.1x
Book value₹63.5
Dividend yield–Sector median 0.51%
ROE3.9%Sector median 5.4%
ROCE7.8%Sector median 7.5%
OPM7.4%Sector median 6.6%
Debt / equity1.13xSector median 0.43x
EV/EBITDA6.3xSector median 9.6x
Interest cover1.4x
Current ratio1.41x
Sales growth 3y-14.3%Sector median +0.6%
Profit growth 3y+88.9%Sector median +1.1%
PEG0.12x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 222 companies in Other Textile Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹168 cr (FY26): borrowings are higher by ₹167 cr.
- Operating profit covered interest 1.4x in the last 12 months.
- 31.89% of the promoters' shares are pledged (22.4% of all shares).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 113% of net profit in the last 12 months.
- Dividend paid in 1 of the last 5 financial years.
- Price ₹24.92 on 2026-10-26: -33.0% from the 52-week high, +24.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹47.51 · low ₹21.52
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 120 | 85 | 103 | 122 | 93 | 112 | 153 |
| EBITDA | 7 | 10 | 0 | 8 | 8 | 10 | 7 | 11 |
| OPM % | 7.7% | 8.0% | 0.5% | 7.3% | 6.6% | 10.5% | 5.8% | 7.4% |
| Other income | 5 | 3 | 14 | 3 | 2 | 1 | 3 | -0 |
| Net profit | 1 | 2 | 3 | 2 | 1 | 1 | 1 | 3 |
| EPS (₹) | 0.32 | 0.14 | 1.38 | 1.00 | 0.49 | 0.42 | 0.39 | 1.15 |
| Revenue YoY | +26.0% | -22.4% | +30.9% | +47.9% | ||||
| Profit YoY | +55.4% | -38.5% | -71.3% | +15.9% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 909 | 683 | 715 | 421 | 430 | 480 |
| EBITDA | 79 | 37 | 32 | 19 | 32 | 36 |
| Net profit | 18 | 1 | 5 | 5 | 5 | 6 |
| EPS (₹) | 7.88 | 0.34 | 2.24 | 2.32 | 2.31 | 2.45 |
| Revenue growth | -24.9% | +4.8% | -41.1% | +2.0% | +18.3% | |
| Profit growth | -95.6% | +552.5% | +3.4% | -0.6% | -27.1% | |
| Dividend / share (₹) | – | 0.50 | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -14.3% | -5.4% | +18.3% |
| Net profit | +88.9% | – | -27.1% |
| EPS | +89.4% | – | – |
| Share price | – | -20.9% (2y) | -24.6% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 115 | 120 | 144 | 148 |
| Borrowings | – | 265 | 266 | 188 | 168 |
| Cash & equivalents | – | 1 | 1 | 1 | 1 |
| Total assets | – | 448 | 418 | 352 | 342 |
| Fixed assets | – | 204 | 192 | 143 | 136 |
| Capital work in progress | – | 3 | 1 | 0 | – |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 83 | 64 | 49 | 38 |
| Inventory | – | 112 | 118 | 109 | 113 |
| Payables | – | 22 | 23 | 13 | 18 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 45 | 60 | 70 | 37 | 46 |
| Cash from investing | 0 | -13 | -4 | 43 | -9 |
| Cash from financing | -45 | -44 | -62 | 79 | -38 |
| Capex | 5 | 16 | 11 | 2 | 13 |
| Free cash flow | 41 | 44 | 59 | 35 | 33 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 0.7% | 4.4% | 3.8% | 3.6% |
| ROCE % | – | 7.3% | 9.3% | 7.3% | 7.7% |
| Debtor days | – | 44 | 33 | 42 | 32 |
| Inventory days | – | 76 | 74 | 119 | 124 |
| Payable days | – | 15 | 14 | 14 | 20 |
| Cash conversion cycle (days) | – | 105 | 93 | 147 | 136 |
| Working capital days | – | 29 | 15 | 48 | 50 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 70.12% |
| DIIs | 0.01% |
| Public (non-institutions) | 29.88% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 70.33% | 70.33% | 70.26% | 70.22% | 70.21% | 70.17% | 70.13% | 70.12% |
| Promoter group | % |
|---|---|
| Arun Kumar Biyani | 35.13% |
| Manju Biyani | 18.58% |
| Arun Kumar Biyani (Huf) | 3.05% |
| Suam Overseas Pvt. Ltd. | 3.00% |
| Ajay Biyani | 2.23% |
| Aditya Biyani | 2.04% |
| Aman Biyani | 1.31% |
| Bhawna A. Biyani | 1.16% |
| Damosuam Carriers Private Limited | 1.06% |
| Calves N Leaves Initiatives Private Limited | 1.00% |
| Payal A Biyani | 0.66% |
| Damodarlal Biyani ( H.U.F) | 0.60% |
| Akshay Anil Biyani | 0.17% |
| Sanju A. Biyani | 0.12% |
| Ajay D Biyani (HUF) | 0.00% |
| Public holders above 1% | % |
|---|---|
| Tejraj Motilal Inani Huf . | 1.38% |
| Omkarnath Damodar Malpani Huf . | 1.03% |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 1.02% |
7,841 shareholders. Pledged: 31.89% of promoter shares.
Peers in Other Textile Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SHRMFGC | ₹77,110 cr | – | – | – | – | – | – | – |
| SIYSIL | ₹43,629 cr | 184.0x | 29.9x | 17.3% | 19.4% | 12.6% | +4.8% | 0.12% |
| KPRMILL | ₹34,532 cr | 37.9x | 6.1x | 17.1% | 19.8% | 19.5% | +2.4% | 0.50% |
| WELSPUNLIV | ₹19,740 cr | 71.8x | 4.0x | 5.7% | 8.0% | 8.7% | +5.1% | 1.06% |
| VTL | ₹14,110 cr | 16.6x | 1.3x | 8.3% | 9.2% | 13.6% | -0.9% | 1.04% |
| TRIDENT | ₹10,513 cr | 26.4x | 2.2x | 8.4% | 10.0% | 12.9% | +1.9% | 2.41% |
| ICIL | ₹7,906 cr | 52.4x | 3.4x | 6.5% | 9.8% | 9.7% | +11.2% | 0.50% |
| GARFIBRES | ₹7,048 cr | 34.0x | 5.2x | 14.6% | 21.4% | 17.7% | +5.4% | 1.33% |
| KUSUMGAR | ₹5,714 cr | – | – | – | – | – | – | – |
| DAMODARIND | ₹58 cr | 10.2x | 0.4x | 3.9% | 7.8% | 7.4% | -14.3% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-08-12 | Other | Annual General Meeting |
| 2023-08-04 | Other | Annual General Meeting |
| 2022-07-15 | Dividend | Annual General Meeting/Dividend - Rs 0.50 Per Share |
| 2021-09-08 | Other | Annual General Meeting |
| 2020-08-10 | Other | Annual General Meeting |
| 2019-06-28 | Dividend | Annual General Meeting/Dividend - Rs 0.75 Per Share |
| 2018-10-25 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share |
| 2018-06-28 | Dividend | Dividend- Rs 3 Per Share |
| 2017-06-19 | Dividend | Dividend - Rs 2.80/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Other Textile Products |
| Sub-industry | Other Textile Products |
| Symbol | DAMODARIND |
| BSE code | 521220 |
| ISIN | INE497D01022 |
| Face value | ₹5.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.