Dangee Dums Limited
NSE: DANGEE · Other · sector
₹2.82NSE close 2026-10-26
Key numbers
Market cap₹43 cr
Price₹2.82
52w high / low₹5 / ₹3
P/E–Sector median 14.4x
P/B3.0xSector median 1.7x
Book value₹0.9
Dividend yield–Sector median 0.37%
ROE-9.3%Sector median 13.8%
ROCE4.0%Sector median 19.6%
OPM16.5%Sector median 10.4%
Debt / equity0.45xSector median 0.29x
EV/EBITDA10.1xSector median 8.4x
Interest cover0.4x
Current ratio0.43x
Sales growth 3y+4.3%Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹6 cr (FY26): borrowings are higher by ₹6 cr.
- Operating profit covered interest 0.4x in the last 12 months.
- Promoter holding rose by 4.64 percentage points in a year, to 60.32% (2026-09-30).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Net loss in 6 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- No dividend in the last 5 financial years.
- Price ₹2.82 on 2026-10-26: -39.4% from the 52-week high, +11.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹8.64 · low ₹2.60
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 8 | 7 | 6 | 7 | 9 | 7 | 7 |
| EBITDA | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 |
| OPM % | 18.1% | 20.6% | 16.6% | 16.3% | 20.4% | 21.1% | 9.1% | 14.2% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -0 | 0 | -0 | -0 | -0 | 0 | -1 | -0 |
| EPS (₹) | -0.02 | 0.01 | -0.01 | -0.03 | -0.01 | 0.02 | -0.07 | -0.03 |
| Revenue YoY | +2.0% | +15.3% | +8.3% | +12.2% | ||||
| Profit YoY | – | +53.3% | – | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 21 | 26 | 25 | 27 | 29 | 30 |
| EBITDA | 4 | 6 | 5 | 5 | 5 | 5 |
| Net profit | -1 | -1 | -1 | -1 | -1 | -1 |
| EPS (₹) | -0.08 | -0.04 | -0.06 | -0.03 | -0.09 | -0.09 |
| Revenue growth | +24.2% | -2.0% | +7.3% | +7.8% | +9.6% | |
| Profit growth | – | – | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +4.3% | +16.6% | +9.6% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -36.3% (2y) | -31.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 17 | 16 | 16 | 14 |
| Borrowings | – | 13 | 8 | 2 | 6 |
| Cash & equivalents | – | 0 | 0 | 0 | 0 |
| Total assets | – | 45 | 40 | 37 | 40 |
| Fixed assets | – | 11 | 9 | 8 | 10 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 0 | 0 | 0 | 0 |
| Inventory | – | 2 | 2 | 2 | 2 |
| Payables | – | 1 | 1 | 1 | 1 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 7 | 6 | 6 | 5 | 4 |
| Cash from investing | 0 | 1 | 4 | 6 | -3 |
| Cash from financing | -8 | -7 | -10 | -11 | -1 |
| Capex | 0 | 0 | 0 | 1 | 3 |
| Free cash flow | 7 | 5 | 5 | 4 | 1 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | -3.7% | -5.4% | -3.3% | -9.7% |
| ROCE % | – | 7.1% | 5.3% | 5.2% | 3.5% |
| Debtor days | – | 2 | 3 | 2 | 2 |
| Inventory days | – | 78 | 77 | 78 | 81 |
| Payable days | – | 34 | 44 | 35 | 45 |
| Cash conversion cycle (days) | – | 46 | 36 | 45 | 38 |
| Working capital days | – | -136 | -129 | -56 | -68 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 60.32% |
| Public (non-institutions) | 39.68% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 55.68% | 55.68% | 55.68% | 55.68% | 55.68% | 55.68% | 55.68% | 60.32% |
| Promoter group | % |
|---|---|
| Foram Nikul Patel | 46.47% |
| Ravi Hemantkumar Patel | 8.58% |
| Nikul Jagdishchandra Patel HUF | 4.65% |
| Vivek Kapasi | 0.27% |
| Nikul Jagdishchandra Patel | 0.21% |
| Jagdishchandra Bhailalbhai Patel | 0.07% |
| Daxaben Jagdishchandra Patel | 0.05% |
| Dhara Jagdishchandra Patel | 0.03% |
| Nirman Infracon Private Limited | 0.00% |
| Zipbooks Software Solutions Private Limited | 0.00% |
| Avichal Projects LLP | 0.00% |
| Viral Gruh Nirman LLP | 0.00% |
| Jagdishchandra HUF | 0.00% |
| B.A. Patel Quarry Works | 0.00% |
| NAL Projects | 0.00% |
| Public holders above 1% | % |
|---|---|
| Geetaben Dhaneshbhai Soni | 5.82% |
| Sarojdevi S Kabra | 1.41% |
27,271 shareholders. Pledged: – of promoter shares.
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| DANGEE | ₹43 cr | – | 3.0x | -9.3% | 4.0% | 16.5% | +4.3% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-19 | Other | Annual General Meeting |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-09-06 | Bonus | Bonus 1:2 |
| 2022-09-06 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share |
| 2021-09-21 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | DANGEE |
| BSE code | – |
| ISIN | INE688Y01022 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.