Danish Power Limited
NSE: DANISH · Other · sector
₹892.00NSE close 2026-10-26
Key numbers
Market cap₹1,085 cr
Price₹892.00
52w high / low₹1,095 / ₹550
P/E25.5xSector median 14.4x
P/B2.4xSector median 1.7x
Book value₹379.4
Dividend yield0.27%Sector median 0.37%
ROE18.1%Sector median 13.8%
ROCE19.9%Sector median 19.6%
OPM17.7%Sector median 10.4%
Debt / equity0.00xSector median 0.29x
EV/EBITDA10.8xSector median 8.4x
Interest cover49.5x
Current ratio3.52x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹92 cr vs borrowings ₹2 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 49.5x in the last 12 months.
- Other income was 11% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹892.00 on 2026-10-26: -18.5% from the 52-week high, +62.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,198.25 · low ₹591.60
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue | 164 | 262 | 212 | 310 |
| EBITDA | 31 | 52 | 37 | 55 |
| OPM % | 18.8% | 19.8% | 17.6% | 17.8% |
| Other income | 2 | 5 | 5 | 3 |
| Net profit | 20 | 38 | 29 | 40 |
| EPS (₹) | 13.79 | 22.58 | 29.47 | 41.12 |
Consolidated figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 427 | 521 | 521 |
| EBITDA | 83 | 92 | 92 |
| Net profit | 58 | 69 | 69 |
| EPS (₹) | 34.55 | 35.03 | 35.03 |
| Revenue growth | +22.2% | – | |
| Profit growth | +19.8% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | +5.0% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 300 | 461 |
| Borrowings | – | 2 |
| Cash & equivalents | 125 | 92 |
| Total assets | 416 | 576 |
| Fixed assets | 50 | 69 |
| Capital work in progress | – | 15 |
| Investments | 0 | 0 |
| Receivables | – | 111 |
| Inventory | 89 | 91 |
| Payables | – | 41 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -19 | 42 |
| Cash from investing | -41 | -68 |
| Cash from financing | 165 | -7 |
| Capex | 46 | 74 |
| Free cash flow | -65 | -32 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 19.2% | 15.0% |
| ROCE % | 28.0% | 19.9% |
| Debtor days | – | 78 |
| Inventory days | 108 | 88 |
| Payable days | – | 39 |
| Cash conversion cycle (days) | – | 127 |
| Working capital days | 205 | 171 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| DANISH | ₹1,085 cr | 25.5x | 2.4x | 18.1% | 19.9% | 17.7% | – | 0.27% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| TRANSFORMER | ₹479 cr | 90.5% | ₹0 cr | 0.0% |
| PANEL | ₹36 cr | 6.8% | ₹0 cr | 0.0% |
| OTHERS | ₹14 cr | 2.7% | ₹100 cr | 700.9% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | DANISH |
| BSE code | – |
| ISIN | INE0YU901016 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.