Danube Industries Limited
BSE: DANUBE · Trading & Distributors · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 157 companies in Trading & Distributors (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹33 cr (FY26): borrowings are higher by ₹33 cr.
- Operating profit covered interest 1.6x in the last 12 months.
- Other income was 134% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹4.43 on 2026-10-26: -49.6% from the 52-week high, +25.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 37 | 26 | 24 | 33 | 34 | 17 |
| EBITDA | 1 | 1 | 1 | 2 | -1 | 1 |
| OPM % | 3.3% | 3.5% | 3.8% | 4.6% | -1.9% | 6.4% |
| Other income | 0 | 0 | 0 | 0 | 2 | 0 |
| Net profit | 1 | 0 | 0 | 0 | 0 | 0 |
| EPS (₹) | 0.18 | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 |
| Revenue YoY | -10.0% | -32.2% | ||||
| Profit YoY | -56.7% | -16.7% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 39 | 69 | 87 | 110 | 115 | 107 |
| EBITDA | 1 | 1 | 3 | 3 | 3 | 3 |
| Net profit | 1 | 1 | 1 | 1 | 1 | 1 |
| EPS (₹) | 0.33 | 0.25 | 0.16 | 0.70 | 0.15 | 0.15 |
| Revenue growth | +78.5% | +25.9% | +26.0% | +5.0% | – | |
| Profit growth | -23.2% | +27.6% | +25.8% | +11.5% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +18.6% | – | – |
| Net profit | +21.4% | – | – |
| EPS | -15.7% | – | – |
| Share price | – | -7.1% (2y) | -6.7% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 34 | 36 |
| Borrowings | 13 | 33 |
| Cash & equivalents | 0 | 0 |
| Total assets | 64 | 112 |
| Fixed assets | 1 | 1 |
| Investments | 0 | 0 |
| Receivables | 32 | 71 |
| Inventory | 21 | 29 |
| Payables | 15 | 42 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -18 | -17 |
| Cash from investing | -0 | -0 |
| Cash from financing | 17 | 17 |
| Capex | 0 | 0 |
| Free cash flow | -18 | -17 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 3.6% | 3.8% |
| ROCE % | 6.3% | 6.3% |
| Debtor days | 106 | 226 |
| Inventory days | 73 | 98 |
| Payable days | 53 | 141 |
| Cash conversion cycle (days) | 126 | 183 |
| Working capital days | 100 | 99 |
Peers in Trading & Distributors
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| REDINGTON | ₹28,671 cr | 16.9x | 2.8x | 18.0% | 18.4% | 1.9% | +14.5% | 1.85% |
| MMTC | ₹7,599 cr | 17.0x | 3.6x | 23.4% | 25.6% | 10,805.5% | -90.1% | – |
| MSTCLTD | ₹4,097 cr | 17.5x | 4.5x | 28.5% | 30.1% | 61.1% | -20.0% | 1.30% |
| CNL | ₹1,607 cr | 24.7x | 4.4x | 22.4% | 16.3% | 3.6% | +25.2% | 0.05% |
| BNAGROCHEM | ₹1,267 cr | 45.5x | 2.7x | 4.0% | 0.7% | -0.5% | – | – |
| YSL | ₹757 cr | 8.3x | 0.6x | 7.1% | 0.3% | 2.1% | +0.3% | 2.03% |
| SHIVAUM | ₹738 cr | 64.9x | 6.1x | 10.2% | 11.3% | 3.1% | – | – |
| STCINDIA | ₹594 cr | 0.9x | 1.0x | 228.5% | 108.2% | – | – | – |
| PERVASIVE | ₹587 cr | 0.1x | 6.5x | -0.2% | -0.1% | -0.9% | – | – |
| DANUBE | ₹40 cr | 29.5x | 1.1x | 3.8% | 6.6% | 2.7% | +18.6% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Trading & Distributors |
| Sub-industry | Trading & Distributors |
| Symbol | DANUBE |
| BSE code | 540361 |
| ISIN | INE575D01041 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.