Darshan Orna Limited
BSE: DARSHANORNA · Gems, Jewellery And Watches · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 82 companies in Gems, Jewellery And Watches (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹1 cr (FY26): borrowings are higher by ₹0 cr.
- Operating profit covered interest 10.6x in the last 12 months.
- Other income was 2% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹2.02 on 2026-10-26: -44.0% from the 52-week high, +3.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 8 | 15 | 6 | 25 | 25 | 12 |
| EBITDA | -1 | 0 | 0 | 0 | 0 | 0 |
| OPM % | -8.5% | 1.9% | 5.7% | 0.4% | 0.9% | 0.6% |
| Other income | 1 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (₹) | 0.01 | 0.04 | 0.05 | 0.01 | 0.01 | 0.01 |
| Revenue YoY | +201.4% | -15.6% | ||||
| Profit YoY | +175.0% | -76.2% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 13 | 14 | 21 | 22 | 71 | 69 |
| EBITDA | 0 | -0 | -0 | -0 | 1 | 1 |
| Net profit | 1 | 0 | 3 | 0 | 1 | 0 |
| EPS (₹) | 0.79 | -0.40 | 0.53 | 0.09 | 0.07 | 0.08 |
| Revenue growth | +5.5% | +51.0% | +3.9% | +229.6% | – | |
| Profit growth | -92.4% | +4,350.0% | -82.4% | +38.3% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +72.9% | – | – |
| Net profit | +121.3% | – | – |
| EPS | – | – | – |
| Share price | – | -30.9% (2y) | -24.2% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 20 | 35 |
| Borrowings | 6 | 1 |
| Cash & equivalents | 0 | 1 |
| Total assets | 27 | 41 |
| Fixed assets | 0 | 0 |
| Capital work in progress | 0 | – |
| Investments | 5 | 5 |
| Receivables | 3 | 14 |
| Inventory | 19 | 17 |
| Payables | 0 | 3 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -2 | -14 |
| Cash from investing | 2 | -0 |
| Cash from financing | 0 | 15 |
| Capex | 0 | 0 |
| Free cash flow | -2 | -15 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 2.4% | 1.8% |
| ROCE % | 2.4% | 2.6% |
| Debtor days | 43 | 71 |
| Inventory days | 321 | 89 |
| Payable days | 4 | 17 |
| Cash conversion cycle (days) | 360 | 143 |
| Working capital days | 257 | 157 |
Peers in Gems, Jewellery And Watches
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TITAN | ₹3,83,796 cr | 66.9x | 24.4x | 42.2% | 33.3% | 10.1% | +29.2% | 0.25% |
| KALYANKJIL | ₹52,133 cr | 36.3x | 8.3x | 25.8% | 34.4% | 6.6% | +36.4% | 0.30% |
| LALITHAA | ₹17,374 cr | – | – | – | – | – | – | – |
| PCJEWELLER | ₹16,193 cr | 16.0x | 1.7x | 10.8% | 10.3% | 24.5% | +10.7% | – |
| SKYGOLD | ₹14,535 cr | 43.3x | 12.1x | 35.6% | 26.4% | 7.2% | +76.0% | – |
| THANGAMAYL | ₹14,404 cr | 36.8x | 10.2x | 31.1% | 26.3% | 6.4% | +39.2% | 0.27% |
| BLUESTONE | ₹11,583 cr | 110.7x | 6.3x | 6.0% | 11.9% | 17.0% | – | – |
| PNGJL | ₹7,558 cr | 17.0x | 3.9x | 25.4% | 19.9% | 5.8% | – | – |
| ETHOSLTD | ₹6,486 cr | 62.2x | 4.4x | 8.4% | 12.0% | 12.8% | +26.9% | – |
| DARSHANORNA | ₹10 cr | 25.2x | 0.3x | 1.8% | 2.1% | 1.1% | +72.9% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2018-08-20 | Dividend | Final Dividend Rs 0.25 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Gems, Jewellery And Watches |
| Sub-industry | Gems, Jewellery And Watches |
| Symbol | DARSHANORNA |
| BSE code | 539884 |
| ISIN | INE671T01028 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.