Delta Corp Limited

NSE: DELTACORP · Amusement Parks/ Other Recreation · sector

₹73.29NSE close 2026-10-26

Key numbers

Market cap₹1,963 cr

Price₹73.29

52w high / low₹89 / ₹48

P/E–Sector median 32.1x

P/B1.0xSector median 1.7x

Book value₹71.8

Dividend yield1.71%Sector median 1.71%

ROE-13.7%Sector median 5.6%

ROCE-17.7%Sector median 7.1%

OPM-52.0%Sector median 8.8%

Debt / equity0.02xSector median 0.02x

EV/EBITDA–Sector median 19.3x

Interest cover-44.2x

Current ratio0.62x

Sales growth 3y-12.3%Sector median +0.9%

Profit growth 3y-31.1%Sector median -24.6%

PEG–

Last 12 months to Sep 2026, Consolidated. "Sector median" = middle value of 6 companies in Amusement Parks/ Other Recreation (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹278 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
Operating profit covered interest -44.2x in the last 12 months.
No promoter shares are pledged.
Promoter holding rose by 0.81 percentage points in a year, to 34.47% (2026-09-30).
Operating cash flow was below net profit in 3 of the last 5 years (FY25, FY24, FY23).
Net loss in 2 of the last 8 quarters.
Revenue was higher than a year earlier in 0 of the last 4 quarters.
Dividend paid in 5 of the last 5 financial years.
Price ₹73.29 on 2026-10-26: -17.3% from the 52-week high, +51.7% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹131.37 · low ₹50.49

Quarterly results

₹ cr	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	194	183	184	183	160	161	169	159
EBITDA	32	255	39	40	24	22	-276	-108
OPM %	16.5%	139.4%	21.2%	21.7%	15.0%	13.8%	-163.8%	-67.9%
Other income	13	14	12	8	7	14	10	5
Net profit	36	165	29	25	14	16	-212	-106
EPS (₹)	1.33	6.15	1.10	0.94	0.53	0.61	-7.93	-3.97
Revenue YoY					-17.5%	-11.7%	-8.5%	-12.8%
Profit YoY					-60.0%	-90.0%	-821.0%	-523.9%

Consolidated figures where filed. Latest quarter Sep 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	616	1,021	925	730	688	649
EBITDA	122	350	343	400	125	-338
Net profit	67	261	244	249	85	-288
EPS (₹)	2.51	9.77	9.12	9.30	3.19	-10.76
Revenue growth		+65.7%	-9.4%	-21.1%	-5.6%	-12.7%
Profit growth		+290.2%	-6.6%	+1.9%	-65.7%	-213.1%
Dividend / share (₹)	1.00	1.25	1.25	1.25	1.25

Compounded growth	3 years	5 years	Last 12 months
Sales	-12.3%	+10.4%	-12.7%
Net profit	-31.2%	–	-213.0%
EPS	-31.1%	–	–
Share price	–	-21.4% (2y)	-7.4%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	2,219	2,518	2,665	2,252
Borrowings	–	0	0	0	0
Cash & equivalents	–	663	666	468	278
Total assets	–	2,547	2,866	2,962	2,574
Fixed assets	–	811	896	852	859
Capital work in progress	–	22	176	279	468
Investments	–	9	113	271	32
Receivables	–	5	10	5	4
Inventory	–	193	19	19	19
Payables	–	16	35	23	23

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	127	154	170	49	135
Cash from investing	-36	-73	-111	1	-95
Cash from financing	-44	-52	-60	-89	-54
Capex	75	119	211	213	253
Free cash flow	51	35	-41	-164	-118

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	11.8%	9.7%	9.3%	3.8%
ROCE %	–	15.2%	13.4%	15.3%	5.3%
Debtor days	–	2	4	3	2
Inventory days	–	1,089	102	108	124
Payable days	–	89	194	129	151
Cash conversion cycle (days)	–	1,002	-88	-18	-25
Working capital days	–	300	263	261	145

Shareholding

Holder	% (2026-09-30)
Promoters	34.47%
FIIs	1.66%
DIIs	0.35%
of which Mutual funds	0.24%
Public (non-institutions)	63.53%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	33.26%	33.66%	33.66%	33.66%	34.47%	34.47%	34.47%	34.47%

Promoter group	%
Aarti Pandit Family Private Limited	11.12%
Anjali Mody Family Private Limited	11.11%
Aditi Mody Family Private Limited	11.11%
Jaydev Mukund Mody	0.92%
Highland Resorts LLP	0.08%
Ambika Suneet Kothari	0.04%
Gopika Singhania	0.04%
Kalpana Singhania	0.04%
Urvi Piramal A	0.01%

Public holders above 1%	%
Sunil Bhagwatlal Dalal	1.49%

3,25,588 shareholders. Pledged: 0.00% of promoter shares.

Peers in Amusement Parks/ Other Recreation

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
WONDERLA	₹3,013 cr	29.5x	1.7x	5.8%	7.3%	33.0%	+6.5%	0.42%
IMAGICAA	₹2,288 cr	161.7x	1.8x	1.1%	3.0%	33.5%	+14.3%	–
DELTACORP	₹1,963 cr	–	1.0x	-13.7%	-17.7%	-52.0%	-12.3%	1.71%
NICCOPAR	₹313 cr	42.6x	3.0x	5.6%	7.1%	8.8%	-4.7%	2.09%
AJWAFUN	₹25 cr	2.4x	0.5x	217.0%	112.2%	–	–	–
HANMAN	₹3 cr	32.1x	–	–	–	-13.5%	–	–

All 6 companies in Amusement Parks/ Other Recreation →

Business segments (FY26)

Segment	Revenue	Share	EBIT	Margin
Casino Gaming Division	₹643 cr	93.1%	₹88 cr	13.7%
Hospitality Division	₹48 cr	6.9%	₹-2 cr	-4.0%

Dividends & corporate actions

Ex-date	Action	Detail
2026-08-17	Dividend	Dividend - Re 0.50 Per Share
2025-08-08	Dividend	Dividend - Rs 1.25 Per Share
2024-08-16	Other	Annual General Meeting
2024-07-19	Dividend	Dividend - Rs 1.25 Per Share
2023-07-28	Other	Annual General Meeting
2023-07-07	Dividend	Dividend - Rs 1.25 Per Share
2022-08-12	Other	Annual General Meeting
2022-08-04	Dividend	Dividend - Rs 1.25 Per Share
2021-08-11	Other	Annual General Meeting
2021-07-29	Dividend	Dividend - Re 1 Per Share
2020-08-07	Other	Annual General Meeting
2020-03-19	Dividend	Interim Dividend - Rs 0.75 Per Share
2020-01-22	Dividend	Interim Dividend - Rs 0.75 Per Share
2019-07-15	Dividend	Annual General Meeting/Dividend - Rs 0.65 Per Share
2019-01-18	Dividend	Interim Dividend - Re 0.60 Per Share
2018-08-21	Dividend	Annual General Meeting/Dividend- Re 1 Per Share
2017-09-14	Dividend	Annual General Meeting/Dividend - Re 0.35 Per Share
2016-09-14	Dividend	Annual General Meeting/Dividend Re 0.20 Per Share
2015-09-16	Dividend	Annual General Meeting/ Dividend - Re 0.10/- Per Share
2014-09-17	Dividend	Annual General Meeting / Dividend - Re 0.25/- Per Share

Documents

Links go to the original files on the exchange website.

About the company

Offline Casino Gaming: Delta Corp boasts a comprehensive casino portfolio across offshore and onshore locations
Hospitality: Delta Corp has hotels in Goa and Daman that caters to its customers


Sector	Consumer Discretionary
Industry	Amusement Parks/ Other Recreation
Sub-industry	Amusement Parks/ Other Recreation
Symbol	DELTACORP
BSE code	532848
ISIN	INE124G01033
Face value	₹1.0
Incorporated	1990-11-05
Website	www.deltacorp.in
Plants (India / abroad)	4 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.