Destiny Logistics & I Ltd
NSE: DESTINY · Other · sector
₹95.65NSE close 2026-10-23
Key numbers
Market cap₹148 cr
Price₹95.65
52w high / low₹140 / ₹96
P/E45.1xSector median 14.4x
P/B2.1xSector median 1.7x
Book value₹46.0
Dividend yield–Sector median 0.37%
ROE7.8%Sector median 13.8%
ROCE6.9%Sector median 19.6%
OPM4.2%Sector median 10.4%
Debt / equity0.19xSector median 0.29x
EV/EBITDA48.5xSector median 8.4x
Interest cover3.6x
Current ratio2.50x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹14 cr (FY26): borrowings are higher by ₹13 cr.
- Operating profit covered interest 3.6x in the last 12 months.
- Operating cash flow was below net profit in 3 of the last 3 years (FY26, FY25, FY24).
- Other income was 81% of net profit in the last 12 months.
- No dividend in the last 3 financial years.
- Price ₹95.65 on 2026-10-23: -31.9% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹172.00 · low ₹74.90
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | 8 | 50 | 19 | 49 | 22 | 57 |
| EBITDA | 1 | 3 | 3 | 2 | 2 | 1 |
| OPM % | 11.2% | 6.0% | 14.7% | 4.7% | 8.4% | 2.5% |
| Other income | 0 | 0 | 0 | 0 | 3 | 0 |
| Net profit | 0 | 2 | 2 | 1 | 3 | 0 |
| EPS (₹) | 0.22 | 1.16 | 0.98 | 0.70 | 1.91 | 0.21 |
| Revenue YoY | +174.8% | +14.5% | ||||
| Profit YoY | +790.9% | -74.3% |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 58 | 68 | 79 | 79 |
| EBITDA | 4 | 5 | 3 | 3 |
| Net profit | 2 | 3 | 3 | 3 |
| EPS (₹) | 1.38 | 1.68 | 2.12 | 2.12 |
| Revenue growth | +17.7% | +16.4% | – | |
| Profit growth | +22.2% | +31.3% | – | |
| Dividend / share (₹) | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -18.2% (2y) | -28.4% |
Balance sheet
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Shareholders' equity | – | 16 | 71 |
| Borrowings | – | – | 14 |
| Cash & equivalents | – | 1 | 1 |
| Total assets | – | 64 | 94 |
| Fixed assets | – | 9 | 17 |
| Capital work in progress | – | – | 0 |
| Investments | – | 14 | 37 |
| Receivables | – | – | 18 |
| Inventory | – | 5 | 7 |
| Payables | – | – | 2 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Cash from operations | -9 | 2 | 2 |
| Cash from investing | -1 | -11 | -9 |
| Cash from financing | 11 | 9 | 7 |
| Capex | 0 | 3 | 8 |
| Free cash flow | -9 | -0 | -6 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| ROE % | – | 16.4% | 4.8% |
| ROCE % | – | 32.2% | 6.9% |
| Debtor days | – | – | 85 |
| Inventory days | – | 35 | 42 |
| Payable days | – | – | 13 |
| Cash conversion cycle (days) | – | – | 114 |
| Working capital days | – | 85 | 103 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| DESTINY | ₹148 cr | 45.1x | 2.1x | 7.8% | 6.9% | 4.2% | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Construction | ₹56 cr | 70.5% | ₹3 cr | 4.6% |
| Transport | ₹23 cr | 29.5% | ₹7 cr | 30.2% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | DESTINY |
| BSE code | – |
| ISIN | INE0IGO01011 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-23.