Dhariwalcorp Limited

NSE: DHARIWAL · Other · sector

₹20.80NSE close 2026-10-26

Key numbers

Market cap₹19 cr

Price₹20.80

52w high / low₹81 / ₹17

P/E21.2xSector median 14.4x

P/B0.4xSector median 1.7x

Book value₹47.6

Dividend yield–Sector median 0.37%

ROE25.2%Sector median 13.8%

ROCE29.9%Sector median 19.6%

OPM2.6%Sector median 10.4%

Debt / equity–Sector median 0.29x

EV/EBITDA1.7xSector median 8.4x

Interest cover9.1x

Current ratio3.75x

Sales growth 3y–Sector median +7.7%

Profit growth 3y–Sector median +16.6%

PEG–

Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Operating profit covered interest 9.1x in the last 12 months.
Other income was 80% of net profit in the last 12 months.
No dividend in the last 2 financial years.
Price ₹20.80 on 2026-10-26: -74.4% from the 52-week high, +24.6% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹78.70 · low ₹17.95

Quarterly results

₹ cr	Sep 2024	Mar 2025	Sep 2025	Mar 2026
Revenue	120	113	119	236
EBITDA	3	1	4	6
OPM %	2.1%	0.6%	3.0%	2.6%
Other income	1	1	2	7
Net profit	3	1	3	9
EPS (₹)	3.68	0.98	3.45	0.98

Consolidated figures where filed. Latest quarter Mar 2026.

Profit & loss (yearly)

₹ cr	FY25	FY26	TTM
Revenue	234	236	236
EBITDA	3	6	6
Net profit	4	9	9
EPS (₹)	4.38	0.98	0.98
Revenue growth		+1.2%	–
Profit growth		+141.0%	–
Dividend / share (₹)	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	-11.1% (2y)	-46.9%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	26	43
Cash & equivalents	0	8
Total assets	68	79
Fixed assets	6	15
Investments	4	0
Inventory	27	25

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-13	-1
Cash from investing	-11	-10
Cash from financing	24	13
Capex	5	11
Free cash flow	-18	-12

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	13.9%	20.2%
ROCE %	23.0%	29.9%
Inventory days	43	40
Working capital days	38	64

Peers in Other

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
TSFINV	₹8,585 cr	17.6x	1.4x	8.4%	3.6%	20.5%	+121.7%	2.30%
KRISHANA	₹6,339 cr	39.9x	11.3x	41.6%	23.2%	12.6%	+95.7%	0.05%
MARINE	₹5,431 cr	84.2x	11.0x	14.3%	18.0%	10.8%	+25.6%	0.07%
ZOTA	₹4,139 cr	–	6.0x	-22.5%	-12.4%	-0.5%	+56.7%	0.07%
AIMTRON	₹3,319 cr	71.7x	17.1x	28.0%	31.8%	21.8%	–	–
ACCORD	₹2,984 cr	–	261.7x	12.4%	12.0%	2.4%	–	–
MONOLITH	₹2,646 cr	64.6x	24.3x	36.0%	48.7%	24.4%	–	–
UTSSAV	₹2,390 cr	40.2x	14.1x	43.4%	54.7%	7.9%	–	–
BETA	₹2,200 cr	40.6x	5.0x	16.4%	17.0%	20.8%	–	–
DHARIWAL	₹19 cr	21.2x	0.4x	25.2%	29.9%	2.6%	–	–

All 688 companies in Other →

Business segments (FY26)

Segment	Revenue	Share	EBIT	Margin
Wax	₹221 cr	93.6%	₹9 cr	4.2%
Agro	₹15 cr	6.4%	₹0 cr	1.4%

Documents

Links go to the original files on the exchange website.

About the company


Sector
Industry	Other
Sub-industry
Symbol	DHARIWAL
BSE code	–
ISIN	INE0YRN01025
Face value	₹2.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.