Divyadhan Recycling IND L

NSE: DIVYADHAN · Other · sector

₹34.75NSE close 2026-10-22

Key numbers

Market cap₹50 cr

Price₹34.75

52w high / low₹58 / ₹18

P/E29.2xSector median 14.4x

P/B1.3xSector median 1.7x

Book value₹26.8

Dividend yield–Sector median 0.37%

ROE5.8%Sector median 13.8%

ROCE6.0%Sector median 19.6%

OPM6.0%Sector median 10.4%

Debt / equity0.36xSector median 0.29x

EV/EBITDA13.2xSector median 8.4x

Interest cover4.0x

Current ratio0.99x

Sales growth 3y–Sector median +7.7%

Profit growth 3y–Sector median +16.6%

PEG–

Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹0 cr vs borrowings ₹14 cr (FY26): borrowings are higher by ₹14 cr.
Operating profit covered interest 4.0x in the last 12 months.
Net loss in 1 of the last 4 quarters.
Other income was 2% of net profit in the last 12 months.
No dividend in the last 2 financial years.
Price ₹34.75 on 2026-10-22: -40.2% from the 52-week high, +90.4% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹93.95 · low ₹19.35

Quarterly results

₹ cr	Sep 2024	Mar 2025	Sep 2025	Mar 2026
Revenue	31	28	36	43
EBITDA	3	0	1	3
OPM %	8.3%	1.7%	3.9%	7.8%
Other income	1	0	0	0
Net profit	1	0	-0	2
EPS (₹)	1.35	0.10	-0.03	1.22

Standalone figures where filed. Latest quarter Mar 2026.

Profit & loss (yearly)

₹ cr	FY25	FY26	TTM
Revenue	59	79	79
EBITDA	3	5	5
Net profit	2	2	2
EPS (₹)	1.34	1.19	1.19
Revenue growth		+33.5%	–
Profit growth		+11.0%	–
Dividend / share (₹)	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	-28.3% (2y)	-17.8%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	21	38
Borrowings	–	14
Cash & equivalents	0	0
Total assets	42	64
Fixed assets	21	43
Capital work in progress	–	0
Investments	0	0
Receivables	–	3
Inventory	12	13
Payables	–	9

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-12	19
Cash from investing	-10	-21
Cash from financing	20	2
Capex	10	22
Free cash flow	-22	-2

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	7.4%	4.5%
ROCE %	11.9%	6.1%
Debtor days	–	14
Inventory days	84	68
Payable days	–	45
Cash conversion cycle (days)	–	37
Working capital days	89	-1

Peers in Other

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
TSFINV	₹8,585 cr	17.6x	1.4x	8.4%	3.6%	20.5%	+121.7%	2.30%
KRISHANA	₹6,339 cr	39.9x	11.3x	41.6%	23.2%	12.6%	+95.7%	0.05%
MARINE	₹5,431 cr	84.2x	11.0x	14.3%	18.0%	10.8%	+25.6%	0.07%
ZOTA	₹4,139 cr	–	6.0x	-22.5%	-12.4%	-0.5%	+56.7%	0.07%
AIMTRON	₹3,319 cr	71.7x	17.1x	28.0%	31.8%	21.8%	–	–
ACCORD	₹2,984 cr	–	261.7x	12.4%	12.0%	2.4%	–	–
MONOLITH	₹2,646 cr	64.6x	24.3x	36.0%	48.7%	24.4%	–	–
UTSSAV	₹2,390 cr	40.2x	14.1x	43.4%	54.7%	7.9%	–	–
BETA	₹2,200 cr	40.6x	5.0x	16.4%	17.0%	20.8%	–	–
DIVYADHAN	₹50 cr	29.2x	1.3x	5.8%	6.0%	6.0%	–	–

All 688 companies in Other →

Documents

Links go to the original files on the exchange website.

About the company


Sector
Industry	Other
Sub-industry
Symbol	DIVYADHAN
BSE code	–
ISIN	INE0QYI01019
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-22.