D-link India Ltd
NSE: DLINKINDIA · Computers Hardware & Equipments · sector
₹394.85NSE close 2026-10-26
Key numbers
Market cap₹1,402 cr
Price₹394.85
52w high / low₹549 / ₹368
P/E13.1xSector median 17.4x
P/B2.8xSector median 2.8x
Book value₹142.4
Dividend yield5.31%Sector median 3.86%
ROE21.9%Sector median 7.5%
ROCE28.9%Sector median 7.7%
OPM8.2%Sector median 5.4%
Debt / equity0.00xSector median 0.26x
EV/EBITDA8.7xSector median 12.3x
Interest cover102.9x
Current ratio2.56x
Sales growth 3y+9.9%Sector median +9.9%
Profit growth 3y+6.4%Sector median -6.2%
PEG2.04x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 22 companies in Computers Hardware & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹202 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 102.9x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 4 of the last 5 years (FY26, FY25, FY23, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 15% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹394.85 on 2026-10-26: -28.1% from the 52-week high, +7.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹667.95 · low ₹368.50
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 331 | 370 | 350 | 377 | 395 | 444 | 457 |
| EBITDA | 33 | 33 | 32 | 29 | 33 | 35 | 35 | 35 |
| OPM % | 9.8% | 10.1% | 8.8% | 8.4% | 8.8% | 8.7% | 7.9% | 7.6% |
| Other income | 4 | 4 | 6 | 5 | 4 | 4 | 4 | 5 |
| Net profit | 27 | 26 | 27 | 24 | 25 | 27 | 28 | 28 |
| EPS (₹) | 7.53 | 7.47 | 7.73 | 6.87 | 7.15 | 7.52 | 7.77 | 7.78 |
| Revenue YoY | +11.8% | +19.3% | +20.0% | +30.5% | ||||
| Profit YoY | -5.0% | +0.7% | +0.7% | +13.2% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 918 | 1,181 | 1,236 | 1,384 | 1,566 | 1,672 |
| EBITDA | 56 | 115 | 117 | 127 | 132 | 137 |
| Net profit | 42 | 86 | 93 | 104 | 104 | 107 |
| EPS (₹) | 11.91 | 24.32 | 26.09 | 29.37 | 29.31 | 30.22 |
| Revenue growth | +28.6% | +4.7% | +12.0% | +13.1% | +20.5% | |
| Profit growth | +104.2% | +7.3% | +12.6% | -0.2% | +2.2% | |
| Dividend / share (₹) | 1.80 | 3.00 | 5.00 | 13.00 | 21.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +9.9% | +16.6% | +20.5% |
| Net profit | +6.4% | +27.1% | +2.2% |
| EPS | +6.4% | +27.1% | – |
| Share price | – | -13.1% (2y) | -11.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 378 | 435 | 475 | 506 |
| Borrowings | – | 0 | 0 | 0 | 0 |
| Cash & equivalents | – | 131 | 220 | 81 | 202 |
| Total assets | – | 629 | 695 | 748 | 811 |
| Fixed assets | – | 25 | 22 | 19 | 29 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 305 | 339 | 366 | 443 |
| Inventory | – | 140 | 82 | 77 | 104 |
| Payables | – | 231 | 0 | 257 | 272 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 33 | 6 | 121 | 90 | 15 |
| Cash from investing | -19 | -5 | -67 | -6 | 66 |
| Cash from financing | -11 | -15 | -41 | -71 | -81 |
| Capex | 1 | 1 | 1 | 0 | 2 |
| Free cash flow | 32 | 5 | 120 | 90 | 13 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 22.8% | 21.3% | 21.9% | 20.6% |
| ROCE % | – | 31.0% | 28.8% | 29.5% | 28.0% |
| Debtor days | – | 94 | 100 | 96 | 103 |
| Inventory days | – | 52 | 29 | 24 | 29 |
| Payable days | – | 86 | 0 | 81 | 75 |
| Cash conversion cycle (days) | – | 60 | 129 | 39 | 57 |
| Working capital days | – | 104 | 187 | 113 | 108 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 51.02% |
| FIIs | 1.43% |
| DIIs | 0.01% |
| of which Mutual funds | 0.00% |
| Public (non-institutions) | 47.54% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 51.02% | 51.02% | 51.02% | 51.02% | 51.02% | 51.02% | 51.02% | 51.02% |
| Promoter group | % |
|---|---|
| D-link Holding Mauritius INC | 51.02% |
| Public holders above 1% | % |
|---|---|
| Mukesh Tirthdas Lulla | 5.48% |
76,319 shareholders. Pledged: 0.00% of promoter shares.
Peers in Computers Hardware & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| EBGNG | ₹8,079 cr | 57.3x | 10.7x | 18.8% | 17.8% | 10.7% | – | – |
| RPTECH | ₹5,385 cr | 16.9x | 2.7x | 16.9% | 18.0% | 2.9% | – | 0.24% |
| MOSCHIP | ₹3,222 cr | 118.5x | 7.9x | 7.3% | 7.7% | 8.3% | – | – |
| NELCO | ₹1,599 cr | 402.7x | 12.2x | 3.1% | 3.3% | 8.9% | -0.7% | 0.14% |
| DLINKINDIA | ₹1,402 cr | 13.1x | 2.8x | 21.9% | 28.9% | 8.2% | +9.9% | 5.31% |
| IVALUE | ₹1,142 cr | 11.0x | 2.0x | 18.2% | 24.2% | 13.5% | – | – |
| BGDL | ₹788 cr | 93.8x | 4.1x | -1.4% | -0.9% | -49.4% | – | – |
| TVSELECT | ₹686 cr | – | 7.2x | -1.9% | 2.9% | 3.3% | +8.8% | 0.09% |
| DCI | ₹533 cr | 24.1x | 5.0x | 24.1% | 19.6% | 4.9% | +27.0% | – |
| BCCFUBA | ₹533 cr | 58.7x | 11.6x | 23.9% | 19.8% | 17.1% | +36.4% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-10 | Dividend | Dividend - Rs 20 Per Share/Special Dividend - Rs 7.50 |
| 2025-11-14 | Dividend | Interim Dividend - Rs 6 Per Share |
| 2025-07-11 | Dividend | Dividend - Rs 15 Per Share |
| 2024-11-12 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2024-07-12 | Dividend | Annual General Meeting/Dividend - Rs 8 Per Share & Special Dividend Rs 5 Per Share |
| 2023-08-18 | Dividend | Annual General Meeting/Dividend - Rs 5 Per Share/Special Dividend - Rs 5 Per Share |
| 2022-07-28 | Dividend | Annual General Meeting/Dividend - Rs 3 Per Share |
| 2021-08-18 | Dividend | Annual General Meeting/Dividend - Rs 1.80 Per Share |
| 2020-09-10 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2019-08-14 | Dividend | Interim Dividend - Rs 0.50 Per Share |
| 2019-07-11 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2018-07-12 | Dividend | Annual General Meeting/Dividend- Re 0.50 Per Share |
| 2017-07-27 | Dividend | Dividend - Re 0.50 Per Share |
| 2016-07-21 | Dividend | Dividend -Re 0.70 Per Share |
| 2015-07-29 | Dividend | Annual General Meeting/Dividend - Re 0.70/- Per Share |
| 2014-05-27 | Dividend | Annual General Meeting/Dividend Re.0.60/- Per Share |
| 2013-06-27 | Dividend | Annual General Meeting And Dividend Re.0.50 Per Share |
| 2012-06-28 | Dividend | Annual General Meeting/Dividend Re 0.40 Per Share |
| 2011-07-11 | Dividend | Dividend-Re.0.30 Per Share |
| 2010-08-11 | Dividend | Annual General Meeting And Dividend Re.1/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Information Technology |
| Industry | Computers Hardware & Equipments |
| Sub-industry | Computers Hardware & Equipments |
| Symbol | DLINKINDIA |
| BSE code | 533146 |
| ISIN | INE250K01012 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.