D. P. Abhushan Limited
NSE: DPABHUSHAN · Gems, Jewellery And Watches · sector
₹2,119.10NSE close 2026-10-26
Key numbers
Market cap₹4,837 cr
Price₹2,119.10
52w high / low₹2,495 / ₹866
P/E20.1xSector median 16.4x
P/B7.7xSector median 1.9x
Book value₹277.1
Dividend yield–Sector median 0.46%
ROE46.3%Sector median 14.7%
ROCE36.7%Sector median 15.0%
OPM7.8%Sector median 6.6%
Debt / equity0.45xSector median 0.26x
EV/EBITDA14.9xSector median 15.4x
Interest cover19.3x
Current ratio2.14x
Sales growth 3y+27.2%Sector median +25.6%
Profit growth 3y+67.2%Sector median +26.1%
PEG0.30x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 82 companies in Gems, Jewellery And Watches (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹26 cr vs borrowings ₹287 cr (FY26): borrowings are higher by ₹262 cr.
- Borrowings rose in each of the last 3 years (₹108 cr → ₹287 cr).
- Operating profit covered interest 19.3x in the last 12 months.
- Operating cash flow was below net profit in 4 of the last 5 years (FY26, FY25, FY24, FY22).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 2% of net profit in the last 12 months.
- Dividend paid in 2 of the last 5 financial years.
- Price ₹2,119.10 on 2026-10-26: -15.1% from the 52-week high, +144.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹2,363.80 · low ₹900.10
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,005 | 1,084 | 717 | 540 | 968 | 1,222 | 1,335 | 852 |
| EBITDA | 38 | 55 | 42 | 54 | 76 | 106 | 69 | 93 |
| OPM % | 3.8% | 5.1% | 5.9% | 10.0% | 7.8% | 8.6% | 5.2% | 10.9% |
| Other income | 0 | 1 | 0 | 1 | 0 | 0 | 4 | 1 |
| Net profit | 25 | 37 | 25 | 36 | 51 | 73 | 51 | 64 |
| EPS (₹) | 11.21 | 16.60 | 10.96 | 16.07 | 22.57 | 32.21 | 22.21 | 28.23 |
| Revenue YoY | -3.7% | +12.8% | +86.1% | +57.7% | ||||
| Profit YoY | +104.8% | +96.4% | +101.2% | +77.0% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,731 | 1,975 | 2,340 | 3,311 | 4,065 | 4,377 |
| EBITDA | 75 | 78 | 100 | 173 | 304 | 343 |
| Net profit | 40 | 45 | 62 | 113 | 212 | 240 |
| EPS (₹) | 18.17 | 20.33 | 27.80 | 50.04 | 92.97 | 105.22 |
| Revenue growth | +14.1% | +18.5% | +41.5% | +22.8% | +30.8% | |
| Profit growth | +12.1% | +36.5% | +82.2% | +88.0% | +93.4% | |
| Dividend / share (₹) | – | 1.00 | 1.00 | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +27.2% | +27.3% | +30.8% |
| Net profit | +67.2% | +50.5% | +93.4% |
| EPS | +66.0% | +49.8% | – |
| Share price | – | +9.3% (2y) | +56.3% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 181 | 239 | 404 | 633 |
| Borrowings | – | 108 | 160 | 165 | 287 |
| Cash & equivalents | – | 5 | 29 | 23 | 26 |
| Total assets | – | 408 | 537 | 837 | 1,143 |
| Fixed assets | – | 38 | 38 | 48 | 60 |
| Capital work in progress | – | – | 0 | 11 | 1 |
| Investments | – | 0 | 0 | 0 | 12 |
| Receivables | – | 1 | 1 | 2 | 2 |
| Inventory | – | 346 | 455 | 722 | 1,004 |
| Payables | – | 63 | 72 | 177 | 114 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 17 | 60 | -0 | -19 | -97 |
| Cash from investing | -5 | -1 | -4 | -27 | -21 |
| Cash from financing | -18 | -59 | 28 | 40 | 121 |
| Capex | 8 | 1 | 1 | 15 | 7 |
| Free cash flow | 9 | 59 | -1 | -34 | -104 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 25.0% | 25.9% | 27.9% | 33.5% |
| ROCE % | – | 25.5% | 23.8% | 29.1% | 32.5% |
| Debtor days | – | 0 | 0 | 0 | 0 |
| Inventory days | – | 69 | 76 | 87 | 100 |
| Payable days | – | 12 | 12 | 21 | 11 |
| Cash conversion cycle (days) | – | 57 | 64 | 66 | 89 |
| Working capital days | – | 30 | 32 | 38 | 50 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.89% |
| FIIs | 0.45% |
| DIIs | 0.00% |
| Public (non-institutions) | 24.66% |
| Quarter | Mar 2025 | Jun 2025 | Jul 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.99% | 74.99% | 74.88% | 74.88% | 74.88% | 74.89% | 74.89% | 74.89% |
| Promoter group | % |
|---|---|
| Ratan LAL Kataria | 29.46% |
| Anil Kataria | 26.60% |
| Renu Kataria | 6.39% |
| Santosh Kataria | 3.54% |
| Vikas Kataria | 3.54% |
| Sanjay Kataria | 1.45% |
| Shree Jalaram Metals Private Limited | 1.33% |
| Sangeeta Kataria | 0.88% |
| Rajesh Kataria | 0.88% |
| Suman BAI Kataria | 0.34% |
| Supriya Kataria | 0.22% |
| Udit Kataria | 0.22% |
| Vijesh Kumar Kasera | 0.03% |
| Nitin Pirodiya | 0.03% |
| Mayank Ghota | 0.01% |
| Public holders above 1% | % |
|---|---|
| Vijit Vijay Ramavat | 2.93% |
| Vijit Global Securities Private Limited | 2.17% |
| Reena Pirodia . | 1.05% |
9,912 shareholders. Pledged: – of promoter shares.
Peers in Gems, Jewellery And Watches
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TITAN | ₹3,83,796 cr | 66.9x | 24.4x | 42.2% | 33.3% | 10.1% | +29.2% | 0.25% |
| KALYANKJIL | ₹52,133 cr | 36.3x | 8.3x | 25.8% | 34.4% | 6.6% | +36.4% | 0.30% |
| LALITHAA | ₹17,374 cr | – | – | – | – | – | – | – |
| PCJEWELLER | ₹16,193 cr | 16.0x | 1.7x | 10.8% | 10.3% | 24.5% | +10.7% | – |
| SKYGOLD | ₹14,535 cr | 43.3x | 12.1x | 35.6% | 26.4% | 7.2% | +76.0% | – |
| THANGAMAYL | ₹14,404 cr | 36.8x | 10.2x | 31.1% | 26.3% | 6.4% | +39.2% | 0.27% |
| BLUESTONE | ₹11,583 cr | 110.7x | 6.3x | 6.0% | 11.9% | 17.0% | – | – |
| PNGJL | ₹7,558 cr | 17.0x | 3.9x | 25.4% | 19.9% | 5.8% | – | – |
| ETHOSLTD | ₹6,486 cr | 62.2x | 4.4x | 8.4% | 12.0% | 12.8% | +26.9% | – |
| DPABHUSHAN | ₹4,837 cr | 20.1x | 7.7x | 46.3% | 36.7% | 7.8% | +27.2% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2023-09-22 | Dividend | Dividend - Rs 1 Per Share |
| 2022-09-22 | Dividend | Dividend - Re 1 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Trade: Wholesale/Retail Trading
- Manufacturing: Wholesale/Retail Trading
| Sector | Consumer Discretionary |
| Industry | Gems, Jewellery And Watches |
| Sub-industry | Gems, Jewellery And Watches |
| Symbol | DPABHUSHAN |
| BSE code | 544161 |
| ISIN | INE266Y01019 |
| Face value | ₹10.0 |
| Incorporated | 2017-05-02 |
| Website | www.dpjewellers.com |
| Plants (India / abroad) | 0 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.