Ducol Orgs and Colours LT
NSE: DUCOL · Other · sector
₹110.00NSE close 2026-10-26
Key numbers
Market cap₹179 cr
Price₹110.00
52w high / low₹210 / ₹90
P/E25.3xSector median 14.4x
P/B1.8xSector median 1.7x
Book value₹59.7
Dividend yield–Sector median 0.37%
ROE7.7%Sector median 13.8%
ROCE9.6%Sector median 19.6%
OPM10.4%Sector median 10.4%
Debt / equity0.43xSector median 0.29x
EV/EBITDA14.1xSector median 8.4x
Interest cover3.1x
Current ratio1.68x
Sales growth 3y+14.5%Sector median +7.7%
Profit growth 3y+5.8%Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹21 cr vs borrowings ₹41 cr (FY26): borrowings are higher by ₹21 cr.
- Operating profit covered interest 3.1x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 4 years (FY26, FY23).
- Other income was 34% of net profit in the last 12 months.
- No dividend in the last 4 financial years.
- Price ₹110.00 on 2026-10-26: -47.5% from the 52-week high, +22.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹201.10 · low ₹97.50
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 46 | 38 | 38 | 39 | 39 | 65 | 72 |
| EBITDA | 6 | 3 | 4 | 4 | 2 | 5 | 9 |
| OPM % | 12.9% | 7.6% | 9.9% | 11.4% | 4.3% | 8.4% | 12.3% |
| Other income | 1 | 2 | 2 | 1 | 2 | 2 | 1 |
| Net profit | 2 | 2 | 3 | 3 | 1 | 3 | 4 |
| EPS (₹) | 1.66 | 0.01 | 1.80 | 1.82 | 0.45 | 1.60 | 2.61 |
| Revenue YoY | -16.3% | +71.7% | +89.1% | ||||
| Profit YoY | -68.7% | +55.8% | +69.7% |
Consolidated figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 91 | 75 | 77 | 136 | 136 |
| EBITDA | 12 | 7 | 7 | 14 | 14 |
| Net profit | 6 | 4 | 5 | 7 | 7 |
| EPS (₹) | 4.35 | 3.05 | 2.84 | 4.35 | 4.35 |
| Revenue growth | -16.9% | +2.6% | +75.9% | – | |
| Profit growth | -27.5% | +4.3% | +56.9% | – | |
| Dividend / share (₹) | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +14.5% | – | – |
| Net profit | +5.8% | – | – |
| EPS | 0.0% | – | – |
| Share price | – | -5.0% (2y) | -42.9% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | – | – | 90 | 97 |
| Borrowings | – | – | 27 | 41 |
| Cash & equivalents | – | – | 51 | 21 |
| Total assets | – | – | 136 | 170 |
| Fixed assets | – | – | 19 | 30 |
| Capital work in progress | – | – | 23 | 27 |
| Investments | – | – | 4 | 5 |
| Receivables | – | – | 12 | 28 |
| Inventory | – | – | 19 | 28 |
| Payables | – | – | 13 | 24 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 5 | 12 | 19 | -9 |
| Cash from investing | -7 | -7 | 12 | -40 |
| Cash from financing | 28 | -7 | 14 | 19 |
| Capex | 0 | 0 | 9 | 0 |
| Free cash flow | 5 | 12 | 10 | -9 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | – | – | 5.1% | 7.4% |
| ROCE % | – | – | 6.9% | 9.5% |
| Debtor days | – | – | 57 | 74 |
| Inventory days | – | – | 139 | 110 |
| Payable days | – | – | 93 | 97 |
| Cash conversion cycle (days) | – | – | 103 | 87 |
| Working capital days | – | – | 200 | 86 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| DUCOL | ₹179 cr | 25.3x | 1.8x | 7.7% | 9.6% | 10.4% | +14.5% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | DUCOL |
| BSE code | – |
| ISIN | INE0LZO01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.