Duroply Industries Limited

BSE: DUROPLY · Plywood Boards/ Laminates · sector

₹98.05BSE close 2026-10-26

Key numbers

Market cap₹106 cr

Price₹98.05

52w high / low₹205 / ₹96

P/E13.9xSector median 20.9x

P/B0.7xSector median 4.3x

Book value₹140.3

Dividend yield–Sector median 0.17%

ROE1.4%Sector median 5.8%

ROCE6.9%Sector median 8.5%

OPM4.9%Sector median 8.7%

Debt / equity0.43xSector median 0.38x

EV/EBITDA8.3xSector median 15.2x

Interest cover1.7x

Current ratio1.42x

Sales growth 3y+10.0%Sector median +5.8%

Profit growth 3y-17.5%Sector median -15.4%

PEG–

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 12 companies in Plywood Boards/ Laminates (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹6 cr vs borrowings ₹65 cr (FY26): borrowings are higher by ₹59 cr.
Operating profit covered interest 1.7x in the last 12 months.
Net loss in 1 of the last 6 quarters.
Other income was 78% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹98.05 on 2026-10-26: -52.2% from the 52-week high, +1.9% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹314.40 · low ₹97.10

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	106	94	104	93	112	100
EBITDA	6	5	6	5	4	4
OPM %	6.0%	5.5%	5.9%	5.4%	4.0%	4.4%
Other income	0	0	0	0	0	0
Net profit	3	2	2	1	-2	1
EPS (₹)	4.22	1.57	2.43	1.45	2.62	0.56
Revenue YoY					+4.9%	+6.5%
Profit YoY					-189.7%	-60.6%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	191	302	323	372	403	409
EBITDA	5	16	12	18	21	20
Net profit	-6	5	1	8	3	2
EPS (₹)	-9.77	7.40	1.25	7.88	2.83	7.06
Revenue growth		+58.4%	+7.0%	+15.0%	+8.3%	–
Profit growth		–	-80.7%	+669.3%	-62.2%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+10.0%	–	–
Net profit	-17.5%	–	–
EPS	-27.4%	–	–
Share price	–	-38.6% (2y)	-45.7%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	134	152
Borrowings	52	65
Cash & equivalents	4	6
Total assets	293	302
Fixed assets	107	120
Capital work in progress	1	0
Investments	1	0
Receivables	48	46
Inventory	110	104
Payables	78	51

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-3	2
Cash from investing	1	-17
Cash from financing	1	15
Capex	7	16
Free cash flow	-10	-14

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	5.8%	1.9%
ROCE %	7.7%	7.4%
Debtor days	47	42
Inventory days	165	145
Payable days	117	72
Cash conversion cycle (days)	95	115
Working capital days	40	45

Peers in Plywood Boards/ Laminates

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
CENTURYPLY	₹14,150 cr	48.6x	5.4x	11.7%	12.3%	12.3%	+14.0%	0.15%
GREENLAM	₹5,360 cr	57.6x	4.5x	8.1%	10.1%	11.2%	+14.6%	0.19%
STYLAMIND	₹5,303 cr	31.3x	6.6x	23.2%	26.8%	20.2%	+5.8%	–
GREENPLY	₹3,635 cr	36.7x	4.1x	11.6%	15.1%	9.4%	+14.1%	0.17%
EUROPRATIK	₹1,796 cr	20.9x	5.8x	27.8%	37.5%	31.5%	–	0.11%
GREENPANEL	₹1,605 cr	242.3x	1.2x	0.5%	2.3%	8.0%	-4.8%	–
RUSHIL	₹432 cr	18.7x	0.7x	3.5%	6.8%	9.9%	+0.9%	0.68%
ARCHIDPLY	₹181 cr	13.9x	1.6x	12.1%	11.8%	6.5%	+16.7%	–
ECOBOAR	₹156 cr	19.2x	6.9x	-118.4%	-33.9%	-26.1%	-14.8%	–
DUROPLY	₹106 cr	13.9x	0.7x	1.4%	6.9%	4.9%	+10.0%	–

All 12 companies in Plywood Boards/ Laminates →

Documents

Links go to the original files on the exchange website.

About the company


Sector	Consumer Discretionary
Industry	Plywood Boards/ Laminates
Sub-industry	Plywood Boards/ Laminates
Symbol	DUROPLY
BSE code	516003
ISIN	INE932D01010
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.