Dynamic SRVCS & SEC Ltd

NSE: DYNAMIC · Other · sector

₹120.00NSE close 2026-10-26

Key numbers

Market cap₹282 cr

Price₹120.00

52w high / low₹184 / ₹85

P/E6.0xSector median 14.4x

P/B0.9xSector median 1.7x

Book value₹127.5

Dividend yield–Sector median 0.37%

ROE17.8%Sector median 13.8%

ROCE14.8%Sector median 19.6%

OPM15.9%Sector median 10.4%

Debt / equity0.78xSector median 0.29x

EV/EBITDA5.7xSector median 8.4x

Interest cover6.1x

Current ratio1.65x

Sales growth 3y–Sector median +7.7%

Profit growth 3y–Sector median +16.6%

PEG–

Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹67 cr vs borrowings ₹234 cr (FY26): borrowings are higher by ₹166 cr.
Operating profit covered interest 6.1x in the last 12 months.
Other income was 5% of net profit in the last 12 months.
No dividend in the last 2 financial years.
Price ₹120.00 on 2026-10-26: -34.7% from the 52-week high, +41.7% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹381.95 · low ₹85.85

Quarterly results

₹ cr	Mar 2025	Sep 2025	Mar 2026
Revenue	201	146	345
EBITDA	24	26	53
OPM %	11.7%	17.5%	15.3%
Other income	2	1	2
Net profit	14	13	31
EPS (₹)	2.55	5.91	14.00

Consolidated figures where filed. Latest quarter Mar 2026.

Profit & loss (yearly)

₹ cr	FY25	FY26	TTM
Revenue	275	491	491
EBITDA	36	78	78
Net profit	21	43	43
EPS (₹)	7.21	19.90	19.90
Revenue growth		+78.7%	–
Profit growth		+107.4%	–
Dividend / share (₹)	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	–	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	-37.3% (2y)	-1.0%

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	186	300
Borrowings	119	234
Cash & equivalents	11	67
Total assets	389	662
Fixed assets	39	56
Capital work in progress	32	26
Investments	6	6
Receivables	90	180
Inventory	28	47
Payables	14	20

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	21	2
Cash from investing	-149	-173
Cash from financing	128	175
Capex	52	113
Free cash flow	-31	-111

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	11.2%	14.4%
ROCE %	12.4%	14.8%
Debtor days	119	134
Inventory days	78	83
Payable days	38	36
Cash conversion cycle (days)	159	181
Working capital days	122	127

Peers in Other

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
TSFINV	₹8,585 cr	17.6x	1.4x	8.4%	3.6%	20.5%	+121.7%	2.30%
KRISHANA	₹6,339 cr	39.9x	11.3x	41.6%	23.2%	12.6%	+95.7%	0.05%
MARINE	₹5,431 cr	84.2x	11.0x	14.3%	18.0%	10.8%	+25.6%	0.07%
ZOTA	₹4,139 cr	–	6.0x	-22.5%	-12.4%	-0.5%	+56.7%	0.07%
AIMTRON	₹3,319 cr	71.7x	17.1x	28.0%	31.8%	21.8%	–	–
ACCORD	₹2,984 cr	–	261.7x	12.4%	12.0%	2.4%	–	–
MONOLITH	₹2,646 cr	64.6x	24.3x	36.0%	48.7%	24.4%	–	–
UTSSAV	₹2,390 cr	40.2x	14.1x	43.4%	54.7%	7.9%	–	–
BETA	₹2,200 cr	40.6x	5.0x	16.4%	17.0%	20.8%	–	–
DYNAMIC	₹282 cr	6.0x	0.9x	17.8%	14.8%	15.9%	–	–

All 688 companies in Other →

Business segments (FY26)

Segment	Revenue	Share	EBIT	Margin
Manpower	₹329 cr	67.0%	₹92 cr	28.1%
Sales	₹162 cr	33.0%	₹69 cr	42.8%
Transport	₹0 cr	–	₹0 cr	–

Documents

Links go to the original files on the exchange website.

About the company


Sector
Industry	Other
Sub-industry
Symbol	DYNAMIC
BSE code	–
ISIN	INE0DZ701010
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.