Easy Trip Planners Ltd
NSE: EASEMYTRIP · Tour, Travel Related Services · sector
₹5.51NSE close 2026-10-26
Key numbers
Market cap₹2,196 cr
Price₹5.51
52w high / low₹11 / ₹5
P/E–Sector median 21.1x
P/B2.7xSector median 2.7x
Book value₹2.0
Dividend yield–Sector median 2.09%
ROE-6.9%Sector median 16.5%
ROCE-6.9%Sector median 17.0%
OPM-14.3%Sector median 6.7%
Debt / equity0.04xSector median 0.09x
EV/EBITDA–Sector median 12.8x
Interest cover-9.9x
Current ratio2.15x
Sales growth 3y+6.1%Sector median +13.8%
Profit growth 3y–Sector median +93.0%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 18 companies in Tour, Travel Related Services (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹93 cr vs borrowings ₹31 cr (FY26): cash is higher (net cash).
- Operating profit covered interest -9.9x in the last 12 months.
- 25.85% of the promoters' shares are pledged (11.3% of all shares).
- Promoter holding fell by 4.16 percentage points in a year, to 43.56% (2026-09-30).
- Operating cash flow was below net profit in 2 of the last 5 years (FY23, FY22).
- Net loss in 3 of the last 8 quarters.
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Debtor days went from 144 (FY24) to 186 (FY26).
- Dividend paid in 2 of the last 5 financial years.
- Price ₹5.51 on 2026-10-26: -48.0% from the 52-week high, +8.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹41.53 · low ₹5.51
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 151 | 139 | 114 | 118 | 152 | 152 | 135 |
| EBITDA | 37 | 48 | 14 | 1 | -47 | 4 | -24 | -13 |
| OPM % | 25.6% | 31.7% | 9.7% | 0.8% | -39.7% | 2.8% | -15.9% | -9.6% |
| Other income | 5 | 3 | 4 | 6 | 8 | 10 | 14 | 7 |
| Net profit | 26 | 34 | 15 | 1 | -33 | 6 | -14 | -11 |
| EPS (₹) | 0.07 | 0.09 | 0.04 | 0.00 | -0.09 | 0.02 | -0.04 | -0.03 |
| Revenue YoY | -18.2% | +0.7% | +8.9% | +18.4% | ||||
| Profit YoY | -226.5% | -83.6% | -188.4% | -964.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 235 | 449 | 591 | 587 | 536 | 557 |
| EBITDA | 132 | 176 | 137 | 145 | -66 | -80 |
| Net profit | 106 | 134 | 103 | 107 | -39 | -52 |
| EPS (₹) | 2.44 | 0.39 | 0.29 | 0.30 | -0.11 | -0.14 |
| Revenue growth | +90.7% | +31.6% | -0.6% | -8.8% | +1.5% | |
| Profit growth | +26.7% | -23.2% | +4.1% | -136.7% | -168.5% | |
| Dividend / share (₹) | 3.00 | – | 0.10 | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +6.1% | +38.1% | +1.5% |
| Net profit | – | – | -168.5% |
| EPS | – | – | – |
| Share price | – | -41.0% (2y) | -31.6% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 370 | 605 | 720 | 801 |
| Borrowings | – | 83 | 13 | 35 | 31 |
| Cash & equivalents | – | 48 | 105 | 143 | 93 |
| Total assets | – | 697 | 894 | 1,154 | 1,208 |
| Fixed assets | – | 12 | 13 | 49 | 81 |
| Capital work in progress | – | 0 | 0 | 1 | 16 |
| Investments | – | 0 | 37 | 48 | 54 |
| Receivables | – | 156 | 233 | 296 | 274 |
| Inventory | – | 1 | 1 | 2 | 3 |
| Payables | – | 73 | 79 | 131 | 108 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 20 | -110 | 124 | 112 | -4 |
| Cash from investing | -56 | 73 | -43 | -92 | -42 |
| Cash from financing | -31 | 5 | 56 | 16 | -10 |
| Capex | 20 | 14 | 12 | 66 | 114 |
| Free cash flow | -0 | -125 | 113 | 46 | -118 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 36.3% | 17.1% | 14.9% | -4.9% |
| ROCE % | – | 41.6% | 24.1% | 19.7% | -5.3% |
| Debtor days | – | 127 | 144 | 184 | 186 |
| Inventory days | – | 158 | 138 | 230 | 144 |
| Payable days | – | 17,299 | 12,927 | 14,532 | 5,110 |
| Cash conversion cycle (days) | – | -17,014 | -12,645 | -14,118 | -4,780 |
| Working capital days | – | 267 | 195 | 302 | 216 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 43.56% |
| FIIs | 5.39% |
| DIIs | 1.89% |
| of which Insurance | 1.89% |
| Government | 0.00% |
| Public (non-institutions) | 49.16% |
| Quarter | Apr 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | May 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 47.30% | 47.72% | 47.72% | 47.72% | 47.72% | 43.56% | 43.56% | 43.56% |
| Promoter group | % |
|---|---|
| Rikant Pittie | 23.02% |
| Nishant Pitti | 11.39% |
| Prashant Pitti | 9.15% |
| Public holders above 1% | % |
|---|---|
| Divyank Singhal | 4.78% |
| SSL Nirvana Grand Golf Developers Private Limited | 2.75% |
| Life Insurance Corporation of India | 1.89% |
9,79,999 shareholders. Pledged: 25.85% of promoter shares.
Peers in Tour, Travel Related Services
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| IRCTC | ₹35,092 cr | 25.2x | 8.2x | 35.0% | 43.9% | 30.8% | +13.8% | 2.17% |
| TBOTEK | ₹16,449 cr | 61.2x | 10.6x | 19.3% | 17.0% | 13.8% | – | – |
| BLS | ₹8,611 cr | 12.2x | 3.5x | 33.6% | 31.8% | 27.3% | +25.5% | 1.51% |
| CORDELIA | ₹6,467 cr | – | 8.9x | – | – | – | – | – |
| IXIGO | ₹6,402 cr | 42.7x | 2.9x | 10.5% | 9.1% | 10.1% | – | – |
| THOMASCOOK | ₹4,206 cr | 19.1x | 1.6x | 9.1% | 14.1% | 4.8% | +18.5% | 0.67% |
| EASEMYTRIP | ₹2,196 cr | – | 2.7x | -6.9% | -6.9% | -14.3% | +6.1% | – |
| YATRA | ₹1,194 cr | 30.4x | 1.4x | 3.9% | 5.2% | 6.7% | – | – |
| MACHLTD | ₹453 cr | 29.0x | 4.5x | 16.6% | 20.7% | 8.5% | – | – |
| ITHL | ₹210 cr | 12.8x | 1.1x | 9.1% | 12.0% | 10.9% | +8.0% | 2.09% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| (a) Air passage | ₹306 cr | 57.2% | ₹-6 cr | -2.0% |
| (b) Hotel packages | ₹168 cr | 31.4% | ₹1 cr | 0.6% |
| (c) Other services | ₹61 cr | 11.4% | ₹-10 cr | -16.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-11-29 | Bonus | Bonus 1:1 |
| 2023-12-19 | Dividend | Interim Dividend - Re 0.10 Per Share |
| 2022-11-21 | Split | Face Value Split (Sub-Division) - From Rs 2/- Per Share To Re 1/- Per Share |
| 2022-11-21 | Bonus | Bonus 3:1 |
| 2022-02-28 | Bonus | Bonus 1:1 |
| 2021-11-18 | Dividend | Interim Dividend - Re 1 Per Share |
| 2021-04-27 | Dividend | Interim Dividend - Rs 2 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Support service to Organizations: The Company is engaged in providing travel agency services and tour operators
| Sector | Consumer Discretionary |
| Industry | Tour, Travel Related Services |
| Sub-industry | Tour, Travel Related Services |
| Symbol | EASEMYTRIP |
| BSE code | 543272 |
| ISIN | INE07O001026 |
| Face value | ₹1.0 |
| Incorporated | 2008-06-04 |
| Website | www.easemytrip.com |
| Plants (India / abroad) | 0 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.