Eicher Motors Ltd
NSE: EICHERMOT · 2/3 Wheelers · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 9 companies in 2/3 Wheelers (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹3,088 cr vs borrowings ₹319 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 85.7x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 5 of the last 5 years (FY26, FY25, FY24, FY23, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 26% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹7,099.50 on 2026-10-26: -13.7% from the 52-week high, +10.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4,263 | 4,973 | 5,241 | 5,042 | 6,172 | 6,114 | 6,080 | 6,632 |
| EBITDA | 1,088 | 1,201 | 1,258 | 1,203 | 1,512 | 1,501 | 1,514 | 1,591 |
| OPM % | 25.5% | 24.2% | 24.0% | 23.9% | 24.5% | 24.6% | 24.9% | 24.0% |
| Other income | 354 | 289 | 380 | 446 | 351 | 337 | 352 | 466 |
| Net profit | 1,100 | 1,170 | 1,362 | 1,205 | 1,369 | 1,421 | 1,520 | 1,463 |
| EPS (₹) | 40.15 | 42.70 | 49.69 | 43.95 | 49.93 | 51.79 | 55.41 | 53.30 |
| Revenue YoY | +44.8% | +22.9% | +16.0% | +31.5% | ||||
| Profit YoY | +24.5% | +21.4% | +11.6% | +21.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 10,298 | 14,442 | 16,536 | 18,870 | 23,408 | 24,998 |
| EBITDA | 2,172 | 3,444 | 4,327 | 4,712 | 5,730 | 6,117 |
| Net profit | 1,677 | 2,914 | 4,001 | 4,734 | 5,515 | 5,773 |
| EPS (₹) | 61.33 | 106.56 | 146.18 | 172.76 | 201.09 | 210.43 |
| Revenue growth | +40.2% | +14.5% | +14.1% | +24.0% | +28.1% | |
| Profit growth | +73.8% | +37.3% | +18.3% | +16.5% | +19.3% | |
| Dividend / share (₹) | 17.00 | 21.00 | 37.00 | 51.00 | 70.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +17.5% | +21.8% | +28.1% |
| Net profit | +23.7% | +32.6% | +19.3% |
| EPS | +23.6% | +32.5% | – |
| Share price | – | +22.1% (2y) | +2.2% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 14,990 | 18,046 | 21,296 | 25,100 |
| Borrowings | – | 196 | 276 | 266 | 319 |
| Cash & equivalents | – | 1,077 | 327 | 1,111 | 3,088 |
| Total assets | – | 19,198 | 23,128 | 27,174 | 32,164 |
| Fixed assets | – | 2,226 | 2,222 | 2,586 | 2,677 |
| Capital work in progress | – | 78 | 212 | 110 | 203 |
| Investments | – | 12,101 | 10,768 | 10,802 | 10,940 |
| Receivables | – | 369 | 374 | 550 | 354 |
| Inventory | – | 1,278 | 1,410 | 1,564 | 1,968 |
| Payables | – | 1,810 | 2,090 | 2,530 | 2,738 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 1,527 | 2,847 | 3,742 | 3,980 | 4,805 |
| Cash from investing | -983 | -2,422 | -2,852 | -2,483 | -2,964 |
| Cash from financing | -593 | -417 | -844 | -1,399 | -1,983 |
| Capex | 641 | 682 | 819 | 1,039 | 1,275 |
| Free cash flow | 886 | 2,165 | 2,923 | 2,941 | 3,530 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 19.4% | 22.2% | 22.2% | 22.0% |
| ROCE % | – | 23.1% | 26.2% | 24.5% | 25.1% |
| Debtor days | – | 9 | 8 | 11 | 6 |
| Inventory days | – | 57 | 57 | 55 | 55 |
| Payable days | – | 80 | 85 | 90 | 76 |
| Cash conversion cycle (days) | – | -14 | -20 | -24 | -15 |
| Working capital days | – | 11 | 12 | 52 | 71 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 49.02% |
| FIIs | 24.02% |
| DIIs | 17.60% |
| of which Mutual funds | 10.35% |
| of which Insurance | 4.88% |
| Government | 0.00% |
| Public (non-institutions) | 9.36% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 49.09% | 49.08% | 49.07% | 49.06% | 49.06% | 49.06% | 49.02% | 49.02% |
| Promoter group | % |
|---|---|
| THE SIMRAN SIDDHARTHA TARA BENEFIT TRUST (Name of trustees are mentioned in Note-4) | 43.82% |
| THE BRINDA LAL TRUST (Mrs Anita Lal, Mr. Vikram Lal & Mr. Ravi Prakash) | 1.77% |
| Simran Lal | 1.15% |
| Tara LAL | 1.15% |
| Siddhartha Vikram LAL | 1.05% |
| Karvansarai Investments Private Limited | 0.06% |
| SIDDHARTHA LAL TRUST (Mr. Vikram Lal, Mr. Siddhartha Lal & Mrs. Natasha Jamal) | 0.02% |
| Vikram Lal | 0.00% |
| Anita Lal | 0.00% |
| Raul Rai | 0.00% |
| Raghavendra Rai | 0.00% |
| Arjuna Lal Rai | 0.00% |
| Eicher Goodearth Private Limited | 0.00% |
| Eicher Footwear Limited | 0.00% |
| Shambhala Goodearth Private Limited | 0.00% |
| Public holders above 1% | % |
|---|---|
| Hdfc Trustee Company Limited-Hdfc Flexi Cap Fund | 2.95% |
| Life Insurance Corporation Of India | 2.93% |
| Sbi Nifty 50 Etf | 2.50% |
| Nps Trust- A/C Lic Pension Fund Scheme - State Govt | 1.73% |
| Icici Prudential Large Cap Fund | 1.31% |
| Uti Nifty 50 Etf | 1.11% |
2,81,585 shareholders. Pledged: 0.00% of promoter shares.
Peers in 2/3 Wheelers
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| BAJAJ-AUTO | ₹2,81,484 cr | 23.9x | 7.2x | 31.8% | 26.6% | 20.6% | +19.9% | 2.08% |
| EICHERMOT | ₹1,94,881 cr | 33.7x | 7.8x | 24.9% | 26.4% | 24.5% | +17.5% | 0.99% |
| TVSMOTOR | ₹1,89,850 cr | 55.4x | 19.9x | 37.9% | 18.7% | 14.8% | +20.6% | 0.30% |
| HEROMOTOCO | ₹1,04,032 cr | 19.1x | 4.8x | 26.7% | 34.4% | 14.3% | +11.6% | 3.37% |
| ATHERENERG | ₹60,338 cr | – | 23.4x | -25.4% | -10.1% | -7.4% | – | – |
| OLAELEC | ₹13,856 cr | – | 4.1x | -41.0% | -24.0% | -48.9% | – | – |
| ZELIO | ₹2,114 cr | 66.0x | 23.4x | 31.4% | 40.4% | 11.3% | – | – |
| WARDINMOBI | ₹100 cr | 83.5x | 0.7x | 0.7% | 5.7% | 7.5% | +1.1% | – |
| SEVL | ₹37 cr | 9.1x | 1.0x | 10.3% | 16.4% | 8.6% | – | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-31 | Dividend | Dividend - Rs 82 Per Share |
| 2025-08-01 | Dividend | Dividend - Rs 70 Per Share |
| 2024-08-07 | Dividend | Dividend - Rs 51 Per Share |
| 2023-08-14 | Dividend | Annual General Meeting/Dividend - Rs 37 Per Share |
| 2022-08-12 | Dividend | Annual General Meeting/Dividend - Rs 21 Per Share |
| 2021-08-09 | Dividend | Annual General Meeting/Dividend - Rs 17 Per Share |
| 2020-08-24 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share |
| 2020-03-19 | Dividend | Interim Dividend - Rs 125 Per Share |
| 2019-07-24 | Dividend | Annual General Meeting/ Dividend - Rs 125 Per Share |
| 2018-08-02 | Dividend | Annual General Meeting / Dividend- Rs 110 Per Share |
| 2017-07-31 | Dividend | Annual General Meeting/Dividend - Rs 100/- Per Share |
| 2016-03-22 | Dividend | Interim Dividend - Rs 100/- Per Share |
| 2015-03-11 | Dividend | Annual General Meeting / Dividend - Rs 50/- Per Share (Agm And Book Closure Dates Revised) |
| 2014-03-12 | Dividend | Annual General Meeting/Dividend Rs 30/- Per Share |
| 2013-03-13 | Dividend | Annual General Meeting/Dividend Rs 20 Per Share |
| 2012-03-13 | Dividend | Dividend-Rs.16 Per Share |
| 2011-03-08 | Dividend | Dividend-Rs.11/- Per Share |
| 2010-03-05 | Dividend | Dividend-Rs.7/- Per Share |
| 2009-05-20 | Dividend | Agm/Dividend - 50% |
| 2008-05-26 | Dividend | Agm/Dividend - 50% |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Automobile Company: The Company is engaged in the manufacturing and sales of motorcycles, accessories, and associated products. The Company oversees a wide range of activities across the automotive industry. Additionally, the Company also sells related components, accessories and apparels, contributing to its comprehensive presence in the automotive sector
| Sector | Consumer Discretionary |
| Industry | 2/3 Wheelers |
| Sub-industry | 2/3 Wheelers |
| Symbol | EICHERMOT |
| BSE code | 505200 |
| ISIN | INE066A01021 |
| Face value | ₹1.0 |
| Incorporated | 1982-10-14 |
| Website | https://eicher.in |
| Plants (India / abroad) | 4 / 7 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.