Elitecon International L

NSE: ELITECON · Cigarettes & Tobacco Products · sector

₹6.69NSE close 2026-10-26

Key numbers

Market cap₹1,069 cr

Price₹6.69

52w high / low₹46 / ₹6

P/E2.9xSector median 10.3x

P/B3.1xSector median 2.7x

Book value₹2.2

Dividend yield0.30%Sector median 2.22%

ROE86.4%Sector median 14.7%

ROCE45.6%Sector median 17.6%

OPM4.5%Sector median 14.8%

Debt / equity0.81xSector median 0.01x

EV/EBITDA4.7xSector median 13.7x

Interest cover5.5x

Current ratio1.44x

Sales growth 3y+344.1%Sector median +17.9%

Profit growth 3y–Sector median +30.3%

PEG–

Last 12 months to Mar 2026, Consolidated. "Sector median" = middle value of 6 companies in Cigarettes & Tobacco Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹6 cr vs borrowings ₹282 cr (FY26): borrowings are higher by ₹276 cr.
Operating profit covered interest 5.5x in the last 12 months.
Net loss in 1 of the last 5 quarters.
Other income was 6% of net profit in the last 12 months.
Dividend paid in 1 of the last 5 financial years.
Price ₹6.69 on 2026-10-26: -85.6% from the 52-week high, +6.2% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹365.15 · low ₹6.69

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	313	525	2,192	1,741	1,881
EBITDA	43	73	154	134	-75
OPM %	13.7%	14.0%	7.0%	7.7%	-4.0%
Other income	1	0	4	8	1
Net profit	43	72	117	104	-73
EPS (₹)	2.72	0.45	0.73	0.65	0.46
Revenue YoY					+500.6%
Profit YoY					-269.6%

Consolidated figures where filed. Latest quarter Mar 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	19	58	57	549	5,075	6,339
EBITDA	2	-76	7	69	231	286
Net profit	0	-78	5	70	162	220
EPS (₹)	3.59	-646.12	39.51	17.49	1.16	2.29
Revenue growth		+200.2%	-2.0%	+865.8%	+824.8%	–
Profit growth		-18,281.4%	–	+1,356.9%	+132.6%	–
Dividend / share (₹)	–	–	–	–	0.05

Compounded growth	3 years	5 years	Last 12 months
Sales	+344.0%	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	– (2y)	–

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	160	349
Borrowings	0	282
Cash & equivalents	3	6
Total assets	251	1,963
Fixed assets	18	102
Capital work in progress	–	4
Investments	0	0
Receivables	124	1,140
Inventory	42	181
Payables	76	584

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-0	96
Cash from investing	-20	-116
Cash from financing	21	12
Capex	5	5
Free cash flow	-5	92

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	43.5%	46.4%
ROCE %	43.5%	36.8%
Debtor days	83	82
Inventory days	33	14
Payable days	60	45
Cash conversion cycle (days)	56	51
Working capital days	95	41

Peers in Cigarettes & Tobacco Products

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
GODFRYPHLP	₹25,958 cr	19.0x	4.2x	23.9%	23.9%	12.8%	+28.9%	2.22%
VSTIND	₹3,319 cr	11.9x	2.3x	20.1%	25.8%	16.9%	+7.0%	5.11%
ELITECON	₹1,069 cr	2.9x	3.1x	86.4%	45.6%	4.5%	+344.1%	0.30%
NTCIND	₹179 cr	8.7x	0.9x	9.3%	11.2%	16.8%	+39.0%	–
SINNAR	₹25 cr	34.6x	5.8x	-5.8%	-6.0%	-5.9%	-7.5%	–
RAGHUNAT	₹5 cr	4.3x	0.3x	6.5%	7.8%	29.8%	+6.5%	–

All 6 companies in Cigarettes & Tobacco Products →

Business segments (2026-03-31)

Segment	Revenue	Share	EBIT	Margin
FMCG Products	₹2,206 cr	100.0%	₹133 cr	6.0%
Unallocable	₹-8 cr	-0.4%	₹0 cr	0.0%
Tobacco Products	₹-315 cr	-14.3%	₹-180 cr	57.1%

Dividends & corporate actions

Ex-date	Action	Detail
2025-11-12	Dividend	Interim Dividend Rs 0.05

Documents

Links go to the original files on the exchange website.

About the company


Sector	Fast Moving Consumer Goods
Industry	Cigarettes & Tobacco Products
Sub-industry	Cigarettes & Tobacco Products
Symbol	ELITECON
BSE code	539533
ISIN	INE669R01026
Face value	₹1.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.