Elixir Capital Limited
BSE: ELIXIR · Other Financial Services · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 96 companies in Other Financial Services (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹19 cr vs borrowings ₹40 cr (FY26): borrowings are higher by ₹22 cr.
- Operating profit covered interest 6.1x in the last 12 months.
- Net loss in 2 of the last 6 quarters.
- Other income was 14% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹94.45 on 2026-10-26: -32.5% from the 52-week high, +20.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | -4 | 11 | 11 | 13 | -1 | 20 |
| EBITDA | -10 | 4 | 4 | 7 | -10 | 13 |
| OPM % | 249.2% | 38.8% | 40.3% | 55.4% | 875.7% | 62.5% |
| Other income | 0 | 1 | 0 | 0 | 0 | 0 |
| Net profit | -6 | 3 | 2 | 4 | -5 | 6 |
| EPS (₹) | 10.80 | 4.70 | 2.94 | 6.94 | 9.35 | 10.56 |
| Revenue YoY | – | +87.0% | ||||
| Profit YoY | – | +124.9% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 35 | 34 | 44 |
| EBITDA | 1 | 1 | 1 | 20 | 6 | 15 |
| Net profit | 1 | 1 | 1 | 9 | 3 | 6 |
| EPS (₹) | 2.16 | 1.94 | 1.93 | 16.07 | 5.23 | 29.79 |
| Revenue growth | -11.0% | -41.9% | +4,616.0% | -3.3% | – | |
| Profit growth | -9.6% | -0.9% | +733.0% | -67.5% | – | |
| Dividend / share (₹) | – | 1.25 | 1.25 | 1.25 | 1.25 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +198.2% | – | – |
| Net profit | +39.0% | – | – |
| EPS | +39.2% | – | – |
| Share price | – | -19.5% (2y) | -22.2% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 57 | 59 |
| Borrowings | 31 | 40 |
| Cash & equivalents | 11 | 19 |
| Total assets | 116 | 131 |
| Fixed assets | 2 | 2 |
| Capital work in progress | 0 | 0 |
| Investments | 18 | 21 |
| Receivables | 0 | 5 |
| Inventory | 59 | 65 |
| Payables | 1 | 5 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 2 | 3 |
| Cash from investing | -5 | -1 |
| Cash from financing | 5 | 6 |
| Capex | 1 | 0 |
| Free cash flow | 1 | 3 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 16.4% | 5.1% |
| ROCE % | 22.8% | 7.8% |
| Debtor days | 1 | 52 |
| Inventory days | 609 | 694 |
| Payable days | 9 | 53 |
| Cash conversion cycle (days) | 601 | 693 |
| Working capital days | 497 | 507 |
Peers in Other Financial Services
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CRISIL | ₹34,926 cr | 39.5x | 10.7x | 29.1% | – | 29.8% | – | – |
| ARCIL | ₹3,972 cr | – | – | – | – | – | – | – |
| KISSHT | ₹3,472 cr | 6.5x | 2.6x | 21.0% | – | 29.9% | – | – |
| GYFTR | ₹1,229 cr | – | – | – | – | – | – | – |
| PRIMESECU | ₹929 cr | 35.5x | 4.4x | 13.2% | – | – | +23.5% | 0.54% |
| CENTRUM | ₹860 cr | – | 2.8x | -73.4% | – | – | +42.1% | – |
| REGENCY | ₹565 cr | 23.9x | 3.0x | 14.1% | – | – | +277.6% | – |
| STELLANT | ₹487 cr | 6.7x | 6.2x | 91.3% | 63.5% | 81.6% | +580.9% | – |
| THEINVEST | ₹445 cr | 13.3x | 0.6x | 4.6% | 7.0% | 17.9% | -1.9% | – |
| ELIXIR | ₹55 cr | 3.2x | 0.9x | 11.1% | 15.3% | 34.0% | +198.2% | 1.80% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-18 | Dividend | Final Dividend Rs 1.25 |
| 2025-08-19 | Dividend | Final Dividend Rs 1.25 |
| 2024-08-16 | Dividend | Final Dividend Rs 1.25 |
| 2023-08-18 | Dividend | Final Dividend Rs 1.25 |
| 2022-08-18 | Dividend | Final Dividend Rs 1.25 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Financial Services |
| Industry | Other Financial Services |
| Sub-industry | Other Financial Services |
| Symbol | ELIXIR |
| BSE code | 531278 |
| ISIN | INE785D01012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.