Electronics Mart IND Ltd

NSE: EMIL · Diversified Retail · sector

₹156.21NSE close 2026-10-26

Key numbers

Market cap₹6,010 cr

Price₹156.21

52w high / low₹213 / ₹85

P/E29.1xSector median 29.1x

P/B3.7xSector median 3.7x

Book value₹42.3

Dividend yield–

ROE13.1%Sector median 12.7%

ROCE17.1%Sector median 15.9%

OPM7.4%Sector median 6.5%

Debt / equity0.55xSector median 0.14x

EV/EBITDA11.8xSector median 11.7x

Interest cover2.8x

Current ratio1.82x

Sales growth 3y+9.7%Sector median +9.7%

Profit growth 3y-4.5%Sector median +1.6%

PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 13 companies in Diversified Retail (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹50 cr vs borrowings ₹891 cr (FY26): borrowings are higher by ₹841 cr.
Operating profit covered interest 2.8x in the last 12 months.
Operating cash flow was below net profit in 2 of the last 4 years (FY24, FY23).
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 4% of net profit in the last 12 months.
No dividend in the last 4 financial years.
Price ₹156.21 on 2026-10-26: -26.5% from the 52-week high, +84.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹220.96 · low ₹85.58

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1,386	1,885	1,719	1,739	1,591	1,940	1,913	2,419
EBITDA	84	99	114	102	97	115	133	239
OPM %	6.1%	5.2%	6.6%	5.9%	6.1%	5.9%	6.9%	9.9%
Other income	2	2	2	1	2	4	1	2
Net profit	25	32	31	22	16	30	40	121
EPS (₹)	0.64	0.82	0.82	0.56	0.42	0.77	1.03	3.14
Revenue YoY					+14.8%	+2.9%	+11.3%	+39.1%
Profit YoY					-34.2%	-6.1%	+26.3%	+458.0%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY23	FY24	FY25	FY26	TTM
Revenue	5,446	6,285	6,965	7,183	7,863
EBITDA	336	449	451	445	583
Net profit	123	184	160	107	206
EPS (₹)	3.63	4.78	4.16	2.78	5.36
Revenue growth		+15.4%	+10.8%	+3.1%	+16.8%
Profit growth		+49.8%	-13.0%	-33.1%	+88.8%
Dividend / share (₹)	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+9.7%	–	+16.8%
Net profit	-4.4%	–	+88.8%
EPS	-8.5%	–	–
Share price	–	-10.4% (2y)	+10.3%

Balance sheet

₹ cr	FY23	FY24	FY25	FY26
Shareholders' equity	1,184	1,370	1,531	1,626
Borrowings	727	713	984	891
Cash & equivalents	203	85	31	50
Total assets	2,692	3,059	3,697	3,797
Fixed assets	510	602	905	994
Capital work in progress	14	45	30	19
Investments	0	0	0	0
Receivables	138	181	177	55
Inventory	774	969	1,242	1,241
Payables	25	43	104	66

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY23	FY24	FY25	FY26
Cash from operations	6	160	176	444
Cash from investing	-307	-117	-332	-125
Cash from financing	470	-161	101	-299
Capex	244	162	324	124
Free cash flow	-238	-2	-148	320

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY23	FY24	FY25	FY26
ROE %	10.4%	13.4%	10.5%	6.6%
ROCE %	13.7%	17.0%	13.2%	11.8%
Debtor days	9	11	9	3
Inventory days	60	66	76	74
Payable days	2	3	6	4
Cash conversion cycle (days)	67	74	79	73
Working capital days	45	44	38	38

Shareholding

Holder	% (2026-09-30)
Promoters	65.17%
FIIs	6.05%
DIIs	15.87%
of which Mutual funds	15.40%
of which Insurance	0.00%
Government	0.00%
Public (non-institutions)	12.91%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	65.17%	65.17%	65.17%	65.17%	65.17%	65.17%	65.17%	65.17%

Promoter group	%
Karan Bajaj	32.54%
Pavan Kumar Bajaj	32.12%
Isha Kalra	0.50%
Renu Bajaj	0.00%
Astha Bajaj	0.00%
Bhardwaj Devina	0.00%

Public holders above 1%	%
SBI Small CAP Fund	6.91%
Bandhan Small CAP Fund	3.05%
Other Foreign Portfolio Investors Category I	2.65%
Franklin India Small CAP Fund	2.49%
Government Pension Fund Global	1.69%
HDFC Value Fund	1.59%
Other Mutual Funds	1.35%
Sachin Bansal	1.04%

1,04,660 shareholders. Pledged: – of promoter shares.

Peers in Diversified Retail

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
DMART	₹2,05,459 cr	65.8x	7.9x	12.7%	14.8%	7.5%	+17.1%	–
VMM	₹41,554 cr	46.2x	5.3x	12.1%	17.5%	14.3%	–	–
VMART	₹6,165 cr	44.6x	6.5x	15.6%	23.6%	13.7%	+15.4%	–
EMIL	₹6,010 cr	29.1x	3.7x	13.1%	17.1%	7.4%	+9.7%	–
SHOPERSTOP	₹3,678 cr	–	13.0x	-3.9%	47.6%	14.5%	+7.8%	–
PATELRMART	₹778 cr	17.9x	2.1x	11.4%	13.7%	6.5%	–	–
SPENCERS	₹147 cr	–	–	–	-22.7%	0.2%	-9.8%	–
FELDVR	₹98 cr	–	–	–	-29.8%	-71.3%	–	–
CITYSQUARE	₹52 cr	16.3x	2.0x	19.1%	32.1%	14.4%	–	–
RETAIL	₹19 cr	–	0.7x	-0.3%	2.2%	-16.1%	–	–

All 13 companies in Diversified Retail →

Documents

Links go to the original files on the exchange website.

About the company

Trade: Retail
Trade: Wholesale
Trade: E-Commerce


Sector	Consumer Discretionary
Industry	Diversified Retail
Sub-industry	Diversified Retail
Symbol	EMIL
BSE code	543626
ISIN	INE02YR01019
Face value	₹10.0
Incorporated	2018-09-10
Website	www.electronicsmartindia.com
Plants (India / abroad)	237 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.