Emkay TAP & CUT. Tool Ltd
NSE: EMKAYTOOLS · Other · sector
₹93.25NSE close 2026-10-26
Key numbers
Market cap₹100 cr
Price₹93.25
52w high / low₹154 / ₹83
P/E12.3xSector median 14.4x
P/B0.3xSector median 1.7x
Book value₹267.2
Dividend yield–Sector median 0.37%
ROE2.9%Sector median 13.8%
ROCE3.6%Sector median 19.6%
OPM-7.3%Sector median 10.4%
Debt / equity–Sector median 0.29x
EV/EBITDA–Sector median 8.4x
Interest cover141.6x
Current ratio2.88x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating profit covered interest 141.6x in the last 12 months.
- Operating cash flow was below net profit in 3 of the last 3 years (FY26, FY25, FY24).
- Net loss in 1 of the last 6 quarters.
- Other income was 158% of net profit in the last 12 months.
- No dividend in the last 3 financial years.
- Price ₹93.25 on 2026-10-26: -39.4% from the 52-week high, +12.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,296.00 · low ₹89.00
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue | 49 | 55 | 55 | 41 | 32 | 0 |
| EBITDA | 24 | 24 | 25 | -1 | -1 | -1 |
| OPM % | 49.1% | 44.2% | 45.6% | -3.6% | -3.4% | -282.6% |
| Other income | 17 | 28 | 43 | -8 | 4 | 8 |
| Net profit | 31 | 41 | 55 | -8 | 2 | 6 |
| EPS (₹) | 28.92 | 38.46 | 51.54 | -7.72 | 2.19 | 5.41 |
| Revenue YoY | -34.3% | -99.2% | ||||
| Profit YoY | -92.4% | -85.9% |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 103 | 42 | 33 | 33 |
| EBITDA | 48 | -4 | -2 | -2 |
| Net profit | 72 | 27 | 8 | 8 |
| EPS (₹) | 67.38 | 25.13 | 7.60 | 7.60 |
| Revenue growth | -59.5% | -22.2% | – | |
| Profit growth | -62.7% | -69.8% | – | |
| Dividend / share (₹) | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -51.1% (2y) | -30.0% |
Balance sheet
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Shareholders' equity | – | 277 | 285 |
| Cash & equivalents | – | 2 | 0 |
| Total assets | – | 299 | 299 |
| Fixed assets | – | 2 | 2 |
| Investments | – | 283 | 288 |
| Inventory | – | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Cash from operations | 25 | 19 | -5 |
| Cash from investing | -23 | 19 | 8 |
| Cash from financing | 1 | -41 | -4 |
| Capex | 0 | 0 | 0 |
| Free cash flow | 25 | 19 | -5 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| ROE % | – | 9.7% | 2.8% |
| ROCE % | – | 11.3% | 3.6% |
| Inventory days | – | 0 | 0 |
| Working capital days | – | 26 | 69 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| EMKAYTOOLS | ₹100 cr | 12.3x | 0.3x | 2.9% | 3.6% | -7.3% | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Trading Sales | ₹31 cr | 68.8% | ₹0 cr | 0.0% |
| Unallocated Total | ₹13 cr | 28.2% | ₹10 cr | 75.8% |
| Production of Power through Windmill | ₹1 cr | 3.0% | ₹0 cr | 36.4% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | EMKAYTOOLS |
| BSE code | – |
| ISIN | INE332S01011 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.