EPL Limited
NSE: EPL · Packaging · sector
₹221.54NSE close 2026-10-26
Key numbers
Market cap₹7,100 cr
Price₹221.54
52w high / low₹274 / ₹176
P/E18.3xSector median 16.2x
P/B2.5xSector median 1.4x
Book value₹89.2
Dividend yield2.25%Sector median 0.58%
ROE14.9%Sector median 9.8%
ROCE17.0%Sector median 11.6%
OPM19.3%Sector median 9.2%
Debt / equity0.25xSector median 0.39x
EV/EBITDA7.8xSector median 7.7x
Interest cover5.2x
Current ratio1.56x
Sales growth 3y+8.8%Sector median +4.7%
Profit growth 3y+19.7%Sector median +0.8%
PEG0.94x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 63 companies in Packaging (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹214 cr vs borrowings ₹709 cr (FY26): borrowings are higher by ₹495 cr.
- Operating profit covered interest 5.2x in the last 12 months.
- No promoter shares are pledged.
- Promoter holding fell by 26.40 percentage points in a year, to 0.00% (2026-09-30).
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 10% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹221.54 on 2026-10-26: -19.2% from the 52-week high, +25.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹276.60 · low ₹180.12
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,086 | 1,014 | 1,105 | 1,108 | 1,206 | 1,149 | 1,300 | 1,388 |
| EBITDA | 220 | 202 | 224 | 227 | 252 | 219 | 240 | 261 |
| OPM % | 20.3% | 19.9% | 20.3% | 20.5% | 20.9% | 19.0% | 18.5% | 18.8% |
| Other income | 14 | 13 | 10 | 8 | 12 | 14 | 9 | 4 |
| Net profit | 87 | 94 | 114 | 100 | 104 | 82 | 103 | 99 |
| EPS (₹) | 2.73 | 2.93 | 3.58 | 3.13 | 3.26 | 2.55 | 3.22 | 3.08 |
| Revenue YoY | +11.0% | +13.3% | +17.6% | +25.3% | ||||
| Profit YoY | +19.9% | -12.6% | -10.0% | -1.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 3,433 | 3,694 | 3,916 | 4,213 | 4,763 | 5,043 |
| EBITDA | 576 | 577 | 654 | 832 | 937 | 972 |
| Net profit | 214 | 227 | 213 | 359 | 389 | 388 |
| EPS (₹) | 6.79 | 7.15 | 6.70 | 11.27 | 12.15 | 12.11 |
| Revenue growth | +7.6% | +6.0% | +7.6% | +13.0% | +16.9% | |
| Profit growth | +5.7% | -6.0% | +68.4% | +8.3% | -1.9% | |
| Dividend / share (₹) | 4.20 | 4.30 | 4.30 | 4.80 | 5.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +8.8% | +9.0% | +16.9% |
| Net profit | +19.7% | +10.2% | -1.8% |
| EPS | +19.3% | +9.9% | – |
| Share price | – | -8.6% (2y) | +8.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,989 | 2,092 | 2,355 | 2,858 |
| Borrowings | – | 769 | 804 | 673 | 709 |
| Cash & equivalents | – | 259 | 207 | 222 | 214 |
| Total assets | – | 3,630 | 3,809 | 4,006 | 4,900 |
| Fixed assets | – | 1,537 | 1,758 | 1,824 | 2,256 |
| Capital work in progress | – | 175 | 68 | 69 | 148 |
| Investments | – | 0 | 0 | 14 | 5 |
| Receivables | – | 643 | 695 | 699 | 871 |
| Inventory | – | 608 | 656 | 720 | 927 |
| Payables | – | 500 | 566 | 594 | 768 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 312 | 602 | 586 | 795 | 723 |
| Cash from investing | -264 | -389 | -344 | -376 | -452 |
| Cash from financing | -95 | -138 | -263 | -431 | -274 |
| Capex | 276 | 387 | 375 | 363 | 482 |
| Free cash flow | 36 | 215 | 212 | 432 | 241 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 11.4% | 10.2% | 15.2% | 13.6% |
| ROCE % | – | 12.3% | 13.1% | 17.6% | 16.7% |
| Debtor days | – | 64 | 65 | 61 | 67 |
| Inventory days | – | 133 | 144 | 151 | 177 |
| Payable days | – | 109 | 125 | 125 | 147 |
| Cash conversion cycle (days) | – | 88 | 84 | 87 | 97 |
| Working capital days | – | 65 | 52 | 50 | 58 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| FIIs | 23.70% |
| DIIs | 23.89% |
| of which Mutual funds | 18.18% |
| of which Insurance | 2.59% |
| Government | 0.02% |
| Public (non-institutions) | 52.39% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 51.45% | 51.31% | 26.42% | 26.40% | 26.38% | 26.38% | 26.38% | 0.00% |
| Public holders above 1% | % |
|---|---|
| Indorama Netherlands B V | 24.78% |
| Bandhan Small CAP Fund and ITS Affiliates | 7.56% |
| Quant Mutual Fund - Quant Small CAP Fund | 4.89% |
| Ashok Kumar Goel | 4.79% |
| ICICI Prudential Retirement Fund-hybrid Aggressive Plan and ITS Affiliates | 1.78% |
| Mirae Asset Nifty Total Market Index Fund and ITS Affiliates | 1.49% |
| State of Wisconsin Investment Board - Alliance Bernstein L.P. | 1.20% |
| Public Sector Pension Investment Board - IIFL Asset Management Limited | 1.10% |
| ABU Dhabi Investment Authority - Stable and ITS Affiliates | 1.05% |
| PNB Metlife India Insurance Company Limited | 1.02% |
93,277 shareholders. Pledged: 0.00% of promoter shares.
Peers in Packaging
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| EPL | ₹7,100 cr | 18.3x | 2.5x | 14.9% | 17.0% | 19.3% | +8.8% | 2.25% |
| AGI | ₹4,590 cr | 12.7x | 1.9x | 16.1% | 19.6% | 22.5% | +5.3% | 0.98% |
| UFLEX | ₹4,111 cr | 6.0x | 0.5x | 8.8% | 8.9% | 13.5% | +1.6% | 0.53% |
| TCPLPACK | ₹3,649 cr | 31.6x | 5.1x | 16.9% | 17.8% | 15.3% | +7.9% | 0.75% |
| JINDALPOLY | ₹2,976 cr | – | 1.0x | -27.6% | -17.5% | -78.1% | -14.4% | 0.87% |
| POLYPLEX | ₹2,943 cr | 18.9x | 0.7x | 3.9% | 6.9% | 7.8% | -2.5% | 1.55% |
| XPROINDIA | ₹2,278 cr | 69.0x | 3.0x | 4.8% | 5.2% | 9.3% | -0.4% | 0.20% |
| KNACK | ₹2,038 cr | – | – | – | – | – | – | – |
| MOLDTKPAC | ₹1,928 cr | 25.3x | 2.8x | 11.4% | 13.4% | 19.1% | +6.7% | 0.69% |
| COSMOFIRST | ₹1,928 cr | 11.4x | 1.2x | 10.8% | 11.4% | 10.5% | +5.9% | 0.54% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| AMESA | ₹1,544 cr | 30.0% | ₹166 cr | 10.7% |
| AMERICAS | ₹1,345 cr | 26.1% | ₹170 cr | 12.6% |
| EAP | ₹1,161 cr | 22.6% | ₹191 cr | 16.5% |
| EUROPE | ₹1,092 cr | 21.2% | ₹69 cr | 6.3% |
| Unallocated | ₹2 cr | 0.0% | ₹-1 cr | -52.4% |
| Inter segmental elimination | ₹-381 cr | -7.4% | ₹-7 cr | 1.8% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2025-11-17 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2025-09-02 | Dividend | Dividend - Rs 2.50 Per Share |
| 2024-11-25 | Dividend | Interim Dividend - Rs 2.50 Per Share |
| 2024-08-14 | Dividend | Dividend - Rs 2.30 Per Share |
| 2024-08-14 | Other | Annual General Meeting |
| 2023-11-21 | Dividend | Interim Dividend - Rs 2.15 Per Share |
| 2023-08-04 | Dividend | Dividend - Rs 2.15 Per Share |
| 2022-11-14 | Dividend | Interim Dividend - Rs 2.15 Per Share |
| 2022-07-27 | Dividend | Dividend - Rs 2.15 Per Share |
| 2021-11-17 | Dividend | Interim Dividend - Rs 2.15 Per Share |
| 2021-07-27 | Dividend | Dividend - Rs 2.05 Per Share |
| 2020-11-20 | Dividend | Interim Dividend - Rs 2.05 Per Share |
| 2020-07-30 | Dividend | Dividend - Rs 2.05 Per Share |
| 2019-11-19 | Dividend | Interim Dividend - Rs 1.25 Per Share |
| 2019-06-11 | Dividend | Dividend - Rs 1.25 Per Share |
| 2018-06-20 | Bonus | Bonus 1:1 |
| 2018-05-17 | Dividend | Dividend- Rs 2.40 Per Share |
| 2017-07-04 | Dividend | Dividend - Rs 2.40 Per Share |
| 2016-06-09 | Dividend | Dividend - Rs 2.20/- Per Share |
| 2015-06-19 | Dividend | Annual General Meeting/ Dividend Rs 1.60 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Production of plastic packaging materials, including multilayer collapsible tubes and laminates, primarily used for packaging consumer products across Beauty & Cosmetics, Oral Care, Food & Nutrition, Pharma & Health and Home Care.
| Sector | Industrials |
| Industry | Packaging |
| Sub-industry | Packaging |
| Symbol | EPL |
| BSE code | 500135 |
| ISIN | INE255A01020 |
| Face value | ₹2.0 |
| Incorporated | 1982-12-22 |
| Website | www.eplglobal.com |
| Plants (India / abroad) | 7 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.