Equippp SOC IMP Tech Ltd
NSE: EQUIPPP · Computers - Software & Consulting · sector
₹19.85NSE close 2026-10-26
Key numbers
Market cap₹143 cr
Price₹19.85
52w high / low₹26 / ₹14
P/E104.5xSector median 17.5x
P/B15.2xSector median 2.7x
Book value₹1.3
Dividend yield–Sector median 1.66%
ROE14.1%Sector median 14.4%
ROCE13.2%Sector median 15.3%
OPM6.8%Sector median 16.9%
Debt / equity1.19xSector median 0.04x
EV/EBITDA45.2xSector median 13.2x
Interest cover22.0x
Current ratio3.47x
Sales growth 3y+210.2%Sector median +10.8%
Profit growth 3y+38.9%Sector median +14.9%
PEG2.37x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 80 companies in Computers - Software & Consulting (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹6 cr vs borrowings ₹11 cr (FY26): borrowings are higher by ₹5 cr.
- Borrowings rose in each of the last 3 years (₹1 cr → ₹11 cr).
- Operating profit covered interest 22.0x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 5 years (FY25, FY24).
- Net loss in 3 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 19% of net profit in the last 12 months.
- Debtor days went from 340 (FY24) to 68 (FY26).
- No dividend in the last 5 financial years.
- Price ₹19.85 on 2026-10-26: -23.3% from the 52-week high, +43.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹27.34 · low ₹14.55
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 6 | 10 | 11 | 12 | 12 | 13 |
| EBITDA | -0 | -0 | 2 | 0 | 0 | 1 | 1 | 1 |
| OPM % | -68.8% | -16.0% | 40.6% | 4.2% | 4.1% | 6.5% | 12.0% | 4.5% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -1 | -0 | 2 | -0 | 0 | 0 | 1 | 0 |
| EPS (₹) | -0.05 | -0.03 | 0.15 | 0.03 | 0.02 | 0.04 | 0.10 | 0.03 |
| Revenue YoY | +2,162.5% | +2,310.0% | +116.6% | +33.8% | ||||
| Profit YoY | – | – | -66.2% | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | 2 | 7 | 45 | 48 |
| EBITDA | -2 | 1 | 0 | 2 | 3 | 3 |
| Net profit | -3 | 0 | -0 | 1 | 1 | 1 |
| EPS (₹) | -0.58 | 0.06 | -0.03 | 0.06 | 0.18 | 0.19 |
| Revenue growth | – | +24.7% | +281.8% | +527.3% | +196.2% | |
| Profit growth | – | -203.7% | – | +24.1% | +76.0% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +210.2% | – | +196.2% |
| Net profit | +38.9% | – | +76.0% |
| EPS | +44.2% | – | – |
| Share price | – | -4.4% (2y) | +4.0% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 7 | 7 | 9 | 9 |
| Borrowings | – | 1 | 2 | 9 | 11 |
| Cash & equivalents | – | 1 | 0 | 5 | 6 |
| Total assets | – | 9 | 10 | 27 | 33 |
| Fixed assets | – | 0 | 0 | 1 | 3 |
| Capital work in progress | – | 0 | 0 | – | – |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 1 | 2 | 8 | 8 |
| Inventory | – | 0 | 0 | 0 | 0 |
| Payables | – | 0 | 0 | 1 | 1 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -0 | 0 | -1 | -1 | 2 |
| Cash from investing | -8 | -0 | -0 | -1 | -3 |
| Cash from financing | 8 | 1 | 0 | 7 | 2 |
| Capex | 0 | 0 | 0 | 1 | 3 |
| Free cash flow | -0 | -0 | -1 | -2 | -1 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 3.8% | -4.2% | 6.7% | 7.7% |
| ROCE % | – | 4.0% | -1.9% | 9.6% | 12.6% |
| Debtor days | – | 164 | 340 | 389 | 68 |
| Inventory days | – | 0 | 0 | 0 | 0 |
| Payable days | – | 0 | 0 | 796 | 2,496 |
| Cash conversion cycle (days) | – | 164 | 340 | -407 | -2,428 |
| Working capital days | – | 129 | 202 | 659 | 121 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 87.35% |
| Public (non-institutions) | 12.65% |
| Quarter | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 87.35% | 87.35% | 87.35% | 87.35% | 87.35% | 87.35% | 87.35% | 87.35% |
| Promoter group | % |
|---|---|
| Equivas Capital Private Limited | 77.86% |
| Srija Hotels & Properties Private Limited | 4.76% |
| Vivek Kumar Ratakonda | 4.73% |
| Public holders above 1% | % |
|---|---|
| Cropnosys (India) Private Limited | 2.38% |
21,484 shareholders. Pledged: – of promoter shares.
Peers in Computers - Software & Consulting
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TCS | ₹9,17,670 cr | 17.8x | 7.7x | 45.8% | 59.1% | 25.0% | +5.8% | 4.31% |
| INFY | ₹4,72,230 cr | 15.7x | 5.1x | 32.1% | 44.9% | 23.0% | +6.8% | 3.95% |
| HCLTECH | ₹3,84,716 cr | 20.9x | 5.0x | 24.9% | 31.9% | 19.9% | +8.7% | 3.80% |
| WIPRO | ₹1,87,403 cr | 14.8x | 2.4x | 16.0% | 19.6% | 19.3% | +0.8% | 6.18% |
| TECHM | ₹1,59,037 cr | 28.8x | 5.4x | 16.1% | 25.2% | 16.8% | +2.2% | 2.53% |
| LTM | ₹1,20,617 cr | 23.1x | 4.7x | 21.2% | 28.2% | 16.7% | +8.4% | 1.66% |
| PERSISTENT | ₹92,284 cr | 50.8x | 10.7x | 22.9% | 28.2% | 16.3% | +20.9% | 0.63% |
| COFORGE | ₹66,873 cr | 40.5x | 7.0x | 21.6% | 24.9% | 17.3% | +27.0% | 0.81% |
| MPHASIS | ₹48,819 cr | 25.5x | 4.5x | 18.8% | 22.3% | 18.4% | +4.8% | 2.23% |
| EQUIPPP | ₹143 cr | 104.5x | 15.2x | 14.1% | 13.2% | 6.8% | +210.2% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-23 | Other | Annual General Meeting |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-12-23 | Other | Annual General Meeting |
| 2021-12-23 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Information Technology |
| Industry | Computers - Software & Consulting |
| Sub-industry | Computers - Software & Consulting |
| Symbol | EQUIPPP |
| BSE code | 590057 |
| ISIN | INE217G01035 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.