Emkay Tools Limited
NSE: ETL · Other · sector
₹1,070.00NSE close 2026-10-26
Key numbers
Market cap₹1,142 cr
Price₹1,070.00
52w high / low₹1,297 / ₹721
P/E19.4xSector median 14.4x
P/B8.2xSector median 1.7x
Book value₹130.4
Dividend yield0.23%Sector median 0.37%
ROE52.7%Sector median 13.8%
ROCE57.0%Sector median 19.6%
OPM55.7%Sector median 10.4%
Debt / equity–Sector median 0.29x
EV/EBITDA14.1xSector median 8.4x
Interest cover10,724.1x
Current ratio2.23x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Mar 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating profit covered interest 10,724.1x in the last 12 months.
- Other income was 3% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹1,070.00 on 2026-10-26: -17.5% from the 52-week high, +48.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,177.50 · low ₹764.80
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue | 0 | 62 | 82 |
| EBITDA | 0 | 34 | 47 |
| OPM % | – | 54.2% | 56.9% |
| Other income | 0 | 1 | 1 |
| Net profit | 0 | 24 | 34 |
| EPS (₹) | 0.00 | 22.82 | 32.20 |
Standalone figures where filed. Latest quarter Mar 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 117 | 144 | 144 |
| EBITDA | 61 | 80 | 80 |
| Net profit | 44 | 59 | 59 |
| EPS (₹) | 41.69 | 55.02 | 55.02 |
| Revenue growth | +23.9% | – | |
| Profit growth | +32.0% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | +26.7% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 84 | 139 |
| Borrowings | 0 | – |
| Cash & equivalents | 1 | 5 |
| Total assets | 110 | 178 |
| Fixed assets | 14 | 16 |
| Investments | 24 | 77 |
| Receivables | 29 | – |
| Inventory | 22 | 21 |
| Payables | 5 | – |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 3 | 65 |
| Cash from investing | -41 | -58 |
| Cash from financing | 39 | -3 |
| Capex | 16 | 5 |
| Free cash flow | -14 | 61 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 53.2% | 42.2% |
| ROCE % | 71.4% | 57.0% |
| Debtor days | 90 | – |
| Inventory days | 402 | 380 |
| Payable days | 89 | – |
| Cash conversion cycle (days) | 403 | – |
| Working capital days | 140 | 116 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| ETL | ₹1,142 cr | 19.4x | 8.2x | 52.7% | 57.0% | 55.7% | – | 0.23% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Manufacturing of Taps & Cutting Tools | ₹145 cr | 99.3% | ₹78 cr | 54.0% |
| Unallocated Total | ₹1 cr | 0.7% | ₹1 cr | 95.4% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | ETL |
| BSE code | – |
| ISIN | INE0PXC01024 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.