Brainbees Solutions Ltd
NSE: FIRSTCRY · E-Retail/ E-Commerce · sector
₹164.01NSE close 2026-10-26
Key numbers
Market cap₹7,966 cr
Price₹164.01
52w high / low₹368 / ₹163
P/E–Sector median 13.4x
P/B1.6xSector median 3.1x
Book value₹99.4
Dividend yield–
ROE-2.6%Sector median 1.3%
ROCE0.2%Sector median 3.0%
OPM2.6%Sector median 2.6%
Debt / equity0.12xSector median 0.01x
EV/EBITDA31.5xSector median 28.7x
Interest cover0.1x
Current ratio2.14x
Sales growth 3y–Sector median +40.6%
Profit growth 3y–Sector median +66.9%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 15 companies in E-Retail/ E-Commerce (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1,403 cr vs borrowings ₹595 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 0.1x in the last 12 months.
- Net loss in 8 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- No dividend in the last 2 financial years.
- Price ₹164.01 on 2026-10-26: -55.5% from the 52-week high, +0.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹722.80 · low ₹164.01
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,905 | 2,172 | 1,930 | 1,863 | 2,099 | 2,424 | 2,163 | 2,106 |
| EBITDA | 56 | 108 | -21 | 27 | 59 | 81 | 46 | 41 |
| OPM % | 2.9% | 5.0% | -1.1% | 1.4% | 2.8% | 3.3% | 2.1% | 2.0% |
| Other income | 31 | 44 | 48 | 48 | 38 | 57 | 41 | 47 |
| Net profit | -50 | -8 | -77 | -46 | -35 | -28 | -30 | -31 |
| EPS (₹) | -1.09 | -0.16 | -1.60 | -0.96 | -0.73 | -0.59 | -0.63 | -0.64 |
| Revenue YoY | +10.2% | +11.6% | +12.0% | +13.1% | ||||
| Profit YoY | – | – | – | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 7,660 | 8,548 | 8,792 |
| EBITDA | 180 | 212 | 227 |
| Net profit | -191 | -140 | -125 |
| EPS (₹) | -4.11 | -2.90 | -2.59 |
| Revenue growth | +11.6% | +11.7% | |
| Profit growth | – | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | +11.7% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -49.3% (2y) | -53.0% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 4,741 | 4,827 |
| Borrowings | 553 | 595 |
| Cash & equivalents | 1,706 | 1,403 |
| Total assets | 8,858 | 9,028 |
| Fixed assets | 730 | 814 |
| Capital work in progress | 7 | 20 |
| Investments | 5 | 5 |
| Receivables | 283 | 368 |
| Inventory | 2,130 | 1,994 |
| Payables | 928 | 1,023 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -83 | 365 |
| Cash from investing | -1,438 | -108 |
| Cash from financing | 1,431 | -282 |
| Capex | 205 | 189 |
| Free cash flow | -289 | 176 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | -4.0% | -2.9% |
| ROCE % | -1.4% | -0.2% |
| Debtor days | 13 | 16 |
| Inventory days | 162 | 133 |
| Payable days | 71 | 68 |
| Cash conversion cycle (days) | 104 | 81 |
| Working capital days | 117 | 104 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| FIIs | 5.63% |
| DIIs | 22.07% |
| of which Mutual funds | 14.61% |
| of which Insurance | 0.60% |
| Public (non-institutions) | 65.34% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public holders above 1% | % |
|---|---|
| SVF Frog (Cayman) Ltd | 19.78% |
| Mahindra and Mahindra Ltd | 8.63% |
| SBI Large Cap Fund | 8.11% |
| Brainbees ESOP Trust | 6.95% |
| ICICI Prudential India Opportunities Fund | 5.47% |
| Supam Maheshwari | 5.18% |
| PI Opportunities Fund-I Scheme II | 5.07% |
| NextGen Management Services | 4.31% |
| TPG Growth V SF Markets Pte. Ltd. | 3.86% |
| Valiant Mauritius Partners FDI Limited | 2.84% |
| Apricot Investments Limited | 2.74% |
| Brainbees Employee Welfare Trust | 2.52% |
| Amitava Saha | 1.58% |
| Goldman Sachs Investments (Mauritius) I Ltd | 1.17% |
| Prashant Prakash Jadhav | 1.07% |
1,56,414 shareholders. Pledged: – of promoter shares.
Peers in E-Retail/ E-Commerce
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| ETERNAL | ₹2,99,832 cr | 602.9x | 9.6x | 1.6% | 4.9% | 2.8% | +97.3% | – |
| MEESHO | ₹99,012 cr | – | 22.6x | -30.9% | -27.4% | -12.9% | – | – |
| NYKAA | ₹94,495 cr | 370.6x | 65.7x | 18.7% | 24.2% | 7.8% | +24.9% | – |
| SWIGGY | ₹48,666 cr | – | 2.7x | -26.3% | -19.2% | -11.8% | – | – |
| URBANCO | ₹20,113 cr | – | 10.2x | -21.5% | -17.3% | -23.2% | – | – |
| CARTRADE | ₹13,553 cr | 58.2x | 5.5x | 9.8% | 12.9% | 33.1% | +28.9% | – |
| FIRSTCRY | ₹7,966 cr | – | 1.6x | -2.6% | 0.2% | 2.6% | – | – |
| SHIPROCKET | ₹7,639 cr | – | – | – | – | – | – | – |
| RTNINDIA | ₹3,185 cr | – | 3.6x | -73.0% | – | – | +64.7% | – |
| ROBU | ₹939 cr | 38.4x | 11.0x | 35.0% | 43.9% | 11.7% | +56.8% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| India multi-channel | ₹5,753 cr | 66.6% | ₹228 cr | 4.0% |
| Globalbees | ₹1,894 cr | 21.9% | ₹-32 cr | -1.7% |
| International | ₹947 cr | 11.0% | ₹-117 cr | -12.3% |
| Others | ₹47 cr | 0.5% | ₹12 cr | 24.7% |
Documents
- Annual report FY26
- Annual report FY25
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Wholesale and Retail Trading: Buying, Selling, Advertising, Promoting Maternity, Baby and Kids Products
| Sector | Consumer Discretionary |
| Industry | E-Retail/ E-Commerce |
| Sub-industry | E-Retail/ E-Commerce |
| Symbol | FIRSTCRY |
| BSE code | 544226 |
| ISIN | INE02RE01045 |
| Face value | ₹2.0 |
| Incorporated | 2010-05-17 |
| Website | https://www.firstcry.com |
| Plants (India / abroad) | 0 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.