Ganesh Benzoplast Limited
NSE: GANESHBE · Oil · sector
₹86.60NSE close 2026-10-26
Key numbers
Market cap₹623 cr
Price₹86.60
52w high / low₹143 / ₹68
P/E8.6xSector median 9.9x
P/B1.0xSector median 1.6x
Book value₹84.9
Dividend yield–Sector median 0.70%
ROE12.5%Sector median 11.9%
ROCE16.1%Sector median 13.4%
OPM23.4%Sector median 27.2%
Debt / equity0.04xSector median 0.05x
EV/EBITDA5.5xSector median 7.5x
Interest cover18.7x
Current ratio1.65x
Sales growth 3y-0.8%Sector median +10.2%
Profit growth 3y+10.0%Sector median +19.8%
PEG1.62x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 7 companies in Oil (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹87 cr vs borrowings ₹24 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 18.7x in the last 12 months.
- Operating cash flow was below net profit in 1 of the last 5 years (FY23).
- Net loss in 1 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 35% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹86.60 on 2026-10-26: -39.4% from the 52-week high, +26.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹152.64 · low ₹72.70
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 89 | 100 | 96 | 99 | 105 | 111 | 118 |
| EBITDA | 25 | 27 | -13 | 28 | 32 | 22 | 21 | 27 |
| OPM % | 25.1% | 30.3% | -13.1% | 29.4% | 32.1% | 20.8% | 18.4% | 23.0% |
| Other income | 5 | 4 | 5 | 5 | 7 | 8 | 5 | 5 |
| Net profit | 16 | 17 | -13 | 18 | 24 | 16 | 15 | 17 |
| EPS (₹) | 2.29 | 2.55 | -1.83 | 2.52 | 3.30 | 2.24 | 2.12 | 2.44 |
| Revenue YoY | +1.4% | +18.1% | +11.5% | +22.9% | ||||
| Profit YoY | +45.0% | -6.6% | – | -8.5% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 358 | 421 | 477 | 374 | 411 | 433 |
| EBITDA | 60 | 87 | 96 | 64 | 102 | 101 |
| Net profit | 0 | 55 | 61 | 37 | 73 | 72 |
| EPS (₹) | 5.37 | 8.73 | 9.07 | 5.29 | 10.19 | 10.10 |
| Revenue growth | +17.7% | +13.4% | -21.5% | +9.9% | +13.3% | |
| Profit growth | +1,81,600.0% | +12.1% | -39.9% | +97.7% | +87.0% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -0.8% | – | +13.3% |
| Net profit | +10.0% | – | +87.0% |
| EPS | +5.3% | – | – |
| Share price | – | -23.1% (2y) | -3.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 357 | 502 | 538 | 611 |
| Borrowings | – | 19 | 13 | 19 | 24 |
| Cash & equivalents | – | 39 | 99 | 102 | 87 |
| Total assets | – | 533 | 677 | 724 | 850 |
| Fixed assets | – | 209 | 269 | 326 | 352 |
| Capital work in progress | – | 44 | 46 | 6 | 21 |
| Investments | – | 16 | 16 | 16 | 16 |
| Receivables | – | 25 | 59 | 58 | 56 |
| Inventory | – | 51 | 20 | 26 | 39 |
| Payables | – | 52 | 52 | 40 | 42 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 86 | 41 | 83 | 55 | 79 |
| Cash from investing | -59 | -62 | -147 | -60 | -79 |
| Cash from financing | -25 | 15 | 73 | -1 | -2 |
| Capex | 20 | 44 | 82 | 39 | 64 |
| Free cash flow | 66 | -3 | 1 | 16 | 15 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 15.3% | 12.2% | 6.8% | 11.9% |
| ROCE % | – | 20.8% | 17.2% | 10.6% | 16.4% |
| Debtor days | – | 22 | 45 | 57 | 49 |
| Inventory days | – | 99 | 34 | 90 | 129 |
| Payable days | – | 101 | 89 | 139 | 142 |
| Cash conversion cycle (days) | – | 20 | -10 | 8 | 36 |
| Working capital days | – | 47 | 78 | 122 | 85 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 39.02% |
| FIIs | 0.53% |
| DIIs | 1.57% |
| Public (non-institutions) | 58.89% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 39.02% | 39.02% | 39.02% | 39.02% | 39.02% | 39.02% | 39.02% | 39.02% |
| Promoter group | % |
|---|---|
| Susram Financial Services & Realty Pvt.Ltd | 16.59% |
| Ganesh Risk Management Pvt.Ltd | 6.90% |
| Sushila Ramesh Pilani | 5.06% |
| Ravi Ramesh Pilani | 3.97% |
| Tarang Advisory Pvt. Ltd. | 3.41% |
| Ashok Goel | 1.39% |
| Shankar Bijlani | 0.69% |
| Anish Modi | 0.49% |
| Gul Kewalram Bijlani | 0.16% |
| Sukesh Gupta | 0.14% |
| Krishan K.Gupta | 0.14% |
| Ramesh Shankarmal Pilani | 0.07% |
| Rishi Ramesh Pilani | 0.00% |
| Poonam Pilani | 0.00% |
| Rhea Rishi Pilani | 0.00% |
| Public holders above 1% | % |
|---|---|
| Stolt-Nielsen Singapore Pte Ltd. | 6.06% |
| Anil Kumar Goel | 3.75% |
| Ajay Upadhyaya | 2.22% |
| Seema Goel | 1.65% |
| Anil Vishanji Dedhia | 1.53% |
49,745 shareholders. Pledged: – of promoter shares.
Peers in Oil
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| AEGISVOPAK | ₹26,608 cr | 105.8x | 6.2x | 8.1% | 6.9% | 74.4% | – | 0.70% |
| DOLPHIN | ₹2,256 cr | 31.3x | 6.4x | 26.1% | 14.6% | 57.5% | – | – |
| JINDRILL | ₹1,469 cr | 7.7x | 0.8x | 11.2% | 12.2% | 33.6% | +24.8% | 0.20% |
| GANESHBE | ₹623 cr | 8.6x | 1.0x | 12.5% | 16.1% | 23.4% | -0.8% | – |
| ALPHAGEO | ₹148 cr | – | 0.6x | -0.2% | 0.1% | 5.8% | +19.4% | 3.44% |
| ABAN | ₹85 cr | – | – | – | – | 27.2% | +1.1% | – |
| REPONO | ₹75 cr | 9.9x | 2.2x | 18.9% | 29.1% | 15.3% | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| LST DIVISION INC RAIL LOGISTIC, EPC AND WHARFAGE | ₹226 cr | 54.9% | ₹73 cr | 32.4% |
| CHEMICAL DIVISION | ₹186 cr | 45.1% | ₹21 cr | 11.5% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-17 | Other | Annual General Meeting |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-09-19 | Other | Annual General Meeting |
| 2021-09-17 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Liquid Storage Terminal and EPC: Operation of shore-based liquid-storage terminals, including receipt, storage, transfer, loading/unloading, EPC and wharfage-related activities.
- Chemical Manufacturing: Manufacture and sale of food preservatives, specialty chemicals and lubricant additives, together with trading of chemicals
| Sector | Energy |
| Industry | Oil |
| Sub-industry | Oil Storage & Transportation |
| Symbol | GANESHBE |
| BSE code | 500153 |
| ISIN | INE388A01029 |
| Face value | ₹1.0 |
| Incorporated | 1986-05-15 |
| Website | www.ganeshbenzoplast.com |
| Plants (India / abroad) | 5 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.