Ganesh Infraworld Limited
NSE: GANESHIN · Other · sector
₹76.35NSE close 2026-10-26
Key numbers
Market cap₹326 cr
Price₹76.35
52w high / low₹250 / ₹66
P/E2.6xSector median 14.4x
P/B1.4xSector median 1.7x
Book value₹54.7
Dividend yield0.13%Sector median 0.37%
ROE63.8%Sector median 13.8%
ROCE80.1%Sector median 19.6%
OPM13.6%Sector median 10.4%
Debt / equity–Sector median 0.29x
EV/EBITDA1.4xSector median 8.4x
Interest cover7.2x
Current ratio1.38x
Sales growth 3y–Sector median +7.7%
Profit growth 3y–Sector median +16.6%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Operating profit covered interest 7.2x in the last 12 months.
- Other income was 6% of net profit in the last 12 months.
- No dividend in the last 2 financial years.
- Price ₹76.35 on 2026-10-26: -69.5% from the 52-week high, +15.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹271.45 · low ₹70.40
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 230 | 308 | 181 | 391 | 215 | 445 | 379 |
| EBITDA | 22 | 30 | 20 | 46 | 29 | 59 | 60 |
| OPM % | 9.6% | 9.9% | 11.2% | 11.9% | 13.6% | 13.2% | 15.8% |
| Other income | 2 | 2 | 1 | 1 | 1 | 3 | 3 |
| Net profit | 17 | 23 | 15 | 33 | 19 | 44 | 30 |
| EPS (₹) | 5.54 | 6.64 | 3.42 | 7.65 | 4.46 | 10.18 | 6.96 |
| Revenue YoY | -6.5% | +44.5% | +109.7% | ||||
| Profit YoY | +11.3% | +89.5% | +103.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY25 | FY26 | TTM |
|---|---|---|---|
| Revenue | 538 | 836 | 1,430 |
| EBITDA | 52 | 105 | 194 |
| Net profit | 40 | 76 | 125 |
| EPS (₹) | 11.59 | 17.83 | 29.25 |
| Revenue growth | +55.2% | – | |
| Profit growth | +90.2% | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | -68.1% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 158 | 234 |
| Cash & equivalents | 46 | 62 |
| Total assets | 265 | 1,153 |
| Fixed assets | 20 | 311 |
| Investments | 0 | 1 |
| Inventory | 40 | 112 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -80 | -41 |
| Cash from investing | -25 | -43 |
| Cash from financing | 109 | 86 |
| Capex | 12 | 2 |
| Free cash flow | -92 | -43 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 25.3% | 32.6% |
| ROCE % | 35.0% | 45.1% |
| Inventory days | 31 | 57 |
| Working capital days | 107 | 96 |
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| GANESHIN | ₹326 cr | 2.6x | 1.4x | 63.8% | 80.1% | 13.6% | – | 0.13% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Civil and Electrical Infrastructure | ₹430 cr | 51.5% | ₹44 cr | 10.3% |
| Water Infrastructure | ₹224 cr | 26.8% | ₹32 cr | 14.5% |
| Mining Operations | ₹143 cr | 17.1% | ₹24 cr | 16.8% |
| Civic Utilities | ₹38 cr | 4.5% | ₹5 cr | 13.1% |
| Transportation | ₹1 cr | 0.1% | ₹0 cr | 9.5% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | GANESHIN |
| BSE code | – |
| ISIN | INE0TVT01024 |
| Face value | ₹5.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results); price = NSE close 2026-10-26.