Geekay Wires Limited
NSE: GEEKAYWIRE · Other · sector
₹25.83NSE close 2026-10-26
Key numbers
Market cap₹270 cr
Price₹25.83
52w high / low₹37 / ₹19
P/E3.4xSector median 14.4x
P/B1.6xSector median 1.7x
Book value₹16.4
Dividend yield1.26%Sector median 0.37%
ROE18.1%Sector median 13.8%
ROCE14.5%Sector median 19.6%
OPM8.8%Sector median 10.4%
Debt / equity0.84xSector median 0.29x
EV/EBITDA10.6xSector median 8.4x
Interest cover6.7x
Current ratio2.16x
Sales growth 3y+3.4%Sector median +7.7%
Profit growth 3y+7.2%Sector median +16.6%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 688 companies in Other (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2 cr vs borrowings ₹144 cr (FY26): borrowings are higher by ₹142 cr.
- Operating profit covered interest 6.7x in the last 12 months.
- Promoter holding rose by 2.31 percentage points in a year, to 61.00% (2026-09-30).
- Operating cash flow was below net profit in 3 of the last 5 years (FY26, FY25, FY22).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 57% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹25.83 on 2026-10-26: -29.8% from the 52-week high, +39.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹34.49 · low ₹20.11
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 113 | 124 | 92 | 124 | 115 | 109 | 95 |
| EBITDA | 2 | 5 | 7 | 6 | 15 | 10 | 9 | 6 |
| OPM % | 1.3% | 4.3% | 5.4% | 6.8% | 11.9% | 8.5% | 8.1% | 5.9% |
| Other income | 14 | 12 | 6 | 7 | 0 | 5 | 5 | 6 |
| Net profit | 9 | 10 | 7 | 7 | 8 | 8 | 7 | 6 |
| EPS (₹) | 0.88 | 0.92 | 0.70 | 0.69 | 0.80 | 0.75 | 0.65 | 5.52 |
| Revenue YoY | +0.3% | +1.7% | -11.8% | +3.5% | ||||
| Profit YoY | -9.2% | -18.7% | -8.4% | -19.7% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 258 | 399 | 412 | 458 | 441 | 444 |
| EBITDA | 10 | 24 | 36 | 22 | 40 | 39 |
| Net profit | 9 | 24 | 39 | 36 | 30 | 29 |
| EPS (₹) | 4.30 | 11.69 | 3.69 | 3.46 | 2.88 | 7.72 |
| Revenue growth | +54.9% | +3.1% | +11.4% | -3.8% | -2.0% | |
| Profit growth | +171.7% | +57.7% | -6.0% | -16.9% | -14.1% | |
| Dividend / share (₹) | 2.10 | 2.50 | 2.70 | 0.60 | 0.65 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +3.3% | +21.0% | -2.0% |
| Net profit | +7.2% | +36.7% | -14.1% |
| EPS | -37.3% | -0.9% | – |
| Share price | – | -24.2% (2y) | -16.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 74 | 109 | 145 | 172 |
| Borrowings | – | 92 | 73 | 111 | 144 |
| Cash & equivalents | – | 7 | 8 | 8 | 2 |
| Total assets | – | 404 | 232 | 288 | 350 |
| Fixed assets | – | 60 | 73 | 110 | 118 |
| Capital work in progress | – | 1 | 4 | 12 | 42 |
| Investments | – | 3 | 3 | 3 | 3 |
| Receivables | – | 75 | 63 | 77 | 68 |
| Inventory | – | 49 | 36 | 41 | 71 |
| Payables | – | 189 | 9 | 10 | 10 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -7 | 53 | 62 | 31 | 21 |
| Cash from investing | -4 | -22 | -21 | -53 | -48 |
| Cash from financing | 12 | -34 | -41 | 18 | 15 |
| Capex | 4 | 18 | 18 | 45 | 18 |
| Free cash flow | -12 | 34 | 43 | -14 | 3 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 33.2% | 35.2% | 25.0% | 17.5% |
| ROCE % | – | 24.8% | 32.9% | 21.7% | 15.2% |
| Debtor days | – | 68 | 56 | 62 | 57 |
| Inventory days | – | 57 | 41 | 39 | 77 |
| Payable days | – | 220 | 10 | 10 | 11 |
| Cash conversion cycle (days) | – | -95 | 87 | 91 | 123 |
| Working capital days | – | 50 | 41 | 41 | 81 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 61.00% |
| FIIs | 0.00% |
| DIIs | 0.04% |
| Public (non-institutions) | 38.96% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 58.44% | 58.42% | 58.49% | 58.69% | 58.71% | 59.77% | 60.47% | 61.00% |
| Promoter group | % |
|---|---|
| Kandoi Industries India Private Limited | 19.98% |
| Ghanshyam Dass | 7.72% |
| Saroj Bala | 7.29% |
| Ghanshyam Dass HUF | 6.70% |
| Renu Kandoi | 6.66% |
| Ashish Kandoi | 5.24% |
| Ritika Kandoi | 2.84% |
| Anuj Kandoi | 1.65% |
| Anuj Kanodi HUF | 1.04% |
| Ashish Kandoi HUF | 0.74% |
| Kavitha Agarwal | 0.72% |
| Ankush Agarwal | 0.37% |
| RAJ Kumar Goel | 0.03% |
| Anita Agarwal | 0.00% |
| Praveen Kumar Agarwal | 0.00% |
| Public holders above 1% | % |
|---|---|
| Nisha Jain | 2.68% |
| Atul Kansaria | 1.36% |
| Surendra Kumar Mittal | 1.05% |
31,719 shareholders. Pledged: – of promoter shares.
Peers in Other
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| TSFINV | ₹8,585 cr | 17.6x | 1.4x | 8.4% | 3.6% | 20.5% | +121.7% | 2.30% |
| KRISHANA | ₹6,339 cr | 39.9x | 11.3x | 41.6% | 23.2% | 12.6% | +95.7% | 0.05% |
| MARINE | ₹5,431 cr | 84.2x | 11.0x | 14.3% | 18.0% | 10.8% | +25.6% | 0.07% |
| ZOTA | ₹4,139 cr | – | 6.0x | -22.5% | -12.4% | -0.5% | +56.7% | 0.07% |
| AIMTRON | ₹3,319 cr | 71.7x | 17.1x | 28.0% | 31.8% | 21.8% | – | – |
| ACCORD | ₹2,984 cr | – | 261.7x | 12.4% | 12.0% | 2.4% | – | – |
| MONOLITH | ₹2,646 cr | 64.6x | 24.3x | 36.0% | 48.7% | 24.4% | – | – |
| UTSSAV | ₹2,390 cr | 40.2x | 14.1x | 43.4% | 54.7% | 7.9% | – | – |
| BETA | ₹2,200 cr | 40.6x | 5.0x | 16.4% | 17.0% | 20.8% | – | – |
| GEEKAYWIRE | ₹270 cr | 3.4x | 1.6x | 18.1% | 14.5% | 8.8% | +3.4% | 1.26% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Iron & Steel (Domestic) | ₹245 cr | 55.6% | ₹32 cr | 13.0% |
| Iron & Steel (Export) | ₹196 cr | 44.4% | ₹25 cr | 13.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-02 | Dividend | Dividend - Re 0.35 Per Share |
| 2025-10-30 | Split | Face Value Split (Sub-Division) - From Rs 2/- Per Share To Re 1/- Per Share |
| 2025-09-19 | Dividend | Dividend - Rs 0.65 Per Share |
| 2024-09-05 | Dividend | Dividend - Re 0.60 Per Share |
| 2024-09-05 | Other | Annual General Meeting |
| 2023-10-23 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2023-09-18 | Dividend | Dividend - Rs 2.70 Per Share |
| 2023-09-18 | Other | Annual General Meeting |
| 2022-09-22 | Dividend | Dividend - Rs 2.50 Per Share |
| 2022-09-22 | Other | Annual General Meeting |
| 2022-02-24 | Other | Extra Ordinary General Meeting |
| 2021-08-26 | Dividend | Dividend - Rs 2.10 Per Share |
| 2021-02-12 | Other | Extra Ordinary General Meeting |
| 2020-09-18 | Other | Annual General Meeting |
| 2020-09-03 | Dividend | Interim Dividend - Rs 2 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
Links go to the original files on the exchange website.
About the company
| Sector | |
| Industry | Other |
| Sub-industry | |
| Symbol | GEEKAYWIRE |
| BSE code | – |
| ISIN | INE669X01032 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.