Goodyear India Limited
NSE: GOODYEAR · Tyres & Rubber Products · sector
₹656.80NSE close 2026-10-26
Key numbers
Market cap₹1,515 cr
Price₹656.80
52w high / low₹876 / ₹655
P/E28.1xSector median 20.0x
P/B2.5xSector median 2.4x
Book value₹262.8
Dividend yield3.64%Sector median 0.98%
ROE8.9%Sector median 9.0%
ROCE13.1%Sector median 11.2%
OPM4.2%Sector median 5.6%
Debt / equity0.00xSector median 0.37x
EV/EBITDA11.8xSector median 14.4x
Interest cover12.1x
Current ratio1.48x
Sales growth 3y-5.4%Sector median +3.7%
Profit growth 3y-20.6%Sector median +13.1%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 17 companies in Tyres & Rubber Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹236 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 12.1x in the last 12 months.
- Other income was 37% of net profit in the last 12 months.
- Dividend paid in 3 of the last 5 financial years.
- Price ₹656.80 on 2026-10-26: -25.0% from the 52-week high, +0.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,158.25 · low ₹656.80
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 603 | 656 | 596 | 607 | 616 | 774 |
| EBITDA | 17 | 28 | 27 | 42 | 22 | 18 |
| OPM % | 2.9% | 4.3% | 4.5% | 6.9% | 3.5% | 2.4% |
| Other income | 4 | 5 | 5 | 5 | 5 | 6 |
| Net profit | 5 | 14 | 13 | 25 | 10 | 7 |
| EPS (₹) | 2.11 | 6.12 | 5.67 | 10.68 | 4.20 | 2.82 |
| Revenue YoY | +2.3% | +18.0% | ||||
| Profit YoY | +99.0% | -53.9% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 2,436 | 2,928 | 2,552 | 2,608 | 2,476 | 2,594 |
| EBITDA | 172 | 207 | 171 | 117 | 119 | 109 |
| Net profit | 103 | 123 | 95 | 55 | 62 | 54 |
| EPS (₹) | 44.61 | 53.26 | 41.12 | 23.90 | 26.66 | 23.37 |
| Revenue growth | +20.2% | -12.8% | +2.2% | -5.1% | – | |
| Profit growth | +19.4% | -22.8% | -41.9% | +11.6% | – | |
| Dividend / share (₹) | 18.00 | 20.00 | 26.50 | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -5.4% | – | – |
| Net profit | -20.6% | – | – |
| EPS | -20.6% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 603 | 606 |
| Borrowings | 0 | 0 |
| Cash & equivalents | 194 | 236 |
| Total assets | 1,244 | 1,254 |
| Fixed assets | 367 | 342 |
| Capital work in progress | 36 | 30 |
| Investments | 0 | 0 |
| Receivables | 283 | 284 |
| Inventory | 286 | 256 |
| Payables | 464 | 456 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 131 | 112 |
| Cash from investing | -17 | -6 |
| Cash from financing | -43 | -65 |
| Capex | 24 | 14 |
| Free cash flow | 107 | 99 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 9.1% | 10.1% |
| ROCE % | 13.2% | 14.6% |
| Debtor days | 40 | 42 |
| Inventory days | 54 | 54 |
| Payable days | 88 | 96 |
| Cash conversion cycle (days) | 6 | 0 |
| Working capital days | 33 | 40 |
Peers in Tyres & Rubber Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MRF | ₹49,769 cr | 20.6x | 2.4x | 12.2% | 15.2% | 14.9% | +10.6% | 0.20% |
| BALKRISIND | ₹40,775 cr | 29.0x | 3.7x | 14.4% | 13.2% | 22.0% | +3.5% | 0.76% |
| APOLLOTYRE | ₹24,569 cr | 14.3x | 1.5x | 10.8% | 11.0% | 11.9% | +5.0% | 2.20% |
| CEATLTD | ₹12,479 cr | 24.4x | 2.5x | 9.0% | 13.4% | 10.8% | +11.5% | 0.98% |
| JKTYRE | ₹8,661 cr | 13.0x | 1.4x | 11.9% | 12.0% | 10.6% | +3.7% | 0.95% |
| TVSSRICHAK | ₹3,167 cr | 34.3x | 2.7x | 7.2% | 9.0% | 7.6% | +6.9% | 0.40% |
| GOODYEAR | ₹1,515 cr | 28.1x | 2.5x | 8.9% | 13.1% | 4.2% | -5.4% | 3.64% |
| MEGAMONT | ₹446 cr | 49.8x | 13.2x | 55.7% | 17.8% | 1.1% | – | – |
| TOLINS | ₹315 cr | 9.7x | 0.9x | 9.5% | 11.2% | 13.7% | – | – |
| MODIRUBBER | ₹271 cr | – | 0.4x | 0.0% | -2.0% | -73.7% | +86.0% | 1.56% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-05 | Dividend | Dividend - Rs 26.50 Per Share |
| 2023-07-26 | Dividend | Annual General Meeting/Dividend - Rs 26.50 Per Share |
| 2022-07-22 | Dividend | Dividend - Rs 20 Per Share/Special Dividend- Rs 80 Per Share |
| 2021-08-04 | Dividend | Annual General Meeting/Dividend - Rs 18 Per Share Special Dividend Rs 80 Per Share |
| 2002-04-11 | Other | Agm Purpose Revised |
| 2001-04-25 | Other | Agm Purpose Revised |
| Dividend | Interim Dividend - Rs 80 Per Share |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Tyres & Rubber Products |
| Sub-industry | Tyres & Rubber Products |
| Symbol | GOODYEAR |
| BSE code | 500168 |
| ISIN | INE533A01012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.