Goyal Aluminiums Limited
NSE: GOYALALUM · Trading & Distributors · sector
₹5.49NSE close 2026-10-26
Key numbers
Market cap₹78 cr
Price₹5.49
52w high / low₹11 / ₹5
P/E16.6xSector median 13.7x
P/B3.1xSector median 1.0x
Book value₹1.8
Dividend yield–Sector median 0.89%
ROE20.2%Sector median 2.2%
ROCE12.7%Sector median 2.5%
OPM5.8%Sector median 1.1%
Debt / equity0.42xSector median 0.08x
EV/EBITDA19.7xSector median 20.9x
Interest cover9.2x
Current ratio1.87x
Sales growth 3y+4.6%Sector median +13.7%
Profit growth 3y+12.4%Sector median +20.7%
PEG0.12x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 157 companies in Trading & Distributors (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹11 cr (FY26): borrowings are higher by ₹11 cr.
- Operating profit covered interest 9.2x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 4 years (FY26, FY24).
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 5% of net profit in the last 12 months.
- No dividend in the last 4 financial years.
- Price ₹5.49 on 2026-10-26: -51.7% from the 52-week high, +3.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹11.28 · low ₹5.49
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 20 | 16 | 18 | 12 | 17 | 29 | 20 |
| EBITDA | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 |
| OPM % | 3.4% | 3.1% | 1.1% | 1.4% | 5.6% | 6.2% | 7.6% | 3.1% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 1 | 1 | 0 | 0 | 1 | 0 | 2 | 1 |
| EPS (₹) | 0.04 | 0.06 | 0.01 | 0.04 | 0.10 | 0.03 | 0.14 | 0.06 |
| Revenue YoY | -44.0% | -14.2% | +80.9% | +9.1% | ||||
| Profit YoY | +136.1% | -51.1% | +1,162.5% | +84.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 66 | 68 | 77 | 76 | 77 |
| EBITDA | 3 | 3 | 2 | 3 | 5 |
| Net profit | 2 | 3 | 2 | 3 | 5 |
| EPS (₹) | 0.01 | 0.18 | 0.16 | 0.22 | 0.33 |
| Revenue growth | +3.7% | +11.8% | -1.3% | +2.7% | |
| Profit growth | +18.0% | -10.5% | +34.5% | +122.5% | |
| Dividend / share (₹) | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +4.6% | – | +2.7% |
| Net profit | +12.4% | – | +122.5% |
| EPS | +144.8% | – | – |
| Share price | – | -21.7% (2y) | -23.3% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | 17 | 20 | 22 | 25 |
| Borrowings | 1 | 2 | 0 | 11 |
| Cash & equivalents | 3 | 0 | 1 | 0 |
| Total assets | 22 | 24 | 24 | 46 |
| Fixed assets | 0 | 0 | 0 | 11 |
| Capital work in progress | 0 | 0 | – | 0 |
| Investments | 1 | 3 | 4 | 5 |
| Receivables | 13 | 14 | 13 | 16 |
| Inventory | 2 | 2 | 2 | 7 |
| Payables | 3 | 2 | 1 | 8 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 5 | 1 | 3 | -1 |
| Cash from investing | -1 | -3 | 0 | -11 |
| Cash from financing | -1 | -0 | -2 | 10 |
| Capex | 0 | 0 | 0 | 11 |
| Free cash flow | 5 | 0 | 2 | -12 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | 12.4% | 12.8% | 10.3% | 12.2% |
| ROCE % | 17.6% | 15.1% | 10.1% | 8.2% |
| Debtor days | 71 | 74 | 63 | 79 |
| Inventory days | 12 | 13 | 8 | 34 |
| Payable days | 16 | 10 | 7 | 41 |
| Cash conversion cycle (days) | 67 | 77 | 64 | 72 |
| Working capital days | 85 | 72 | 72 | 57 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 69.94% |
| Public (non-institutions) | 30.06% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 69.97% | 69.97% | 69.94% | 69.94% | 69.94% | 69.94% | 69.94% | 69.94% |
| Promoter group | % |
|---|---|
| Sandeep Goyal | 54.84% |
| Kanchan Goyal | 14.90% |
| Chahat Gupta | 0.10% |
| Mahatve Gupta | 0.10% |
78,195 shareholders. Pledged: 0.00% of promoter shares.
Peers in Trading & Distributors
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| REDINGTON | ₹28,671 cr | 16.9x | 2.8x | 18.0% | 18.4% | 1.9% | +14.5% | 1.85% |
| MMTC | ₹7,599 cr | 17.0x | 3.6x | 23.4% | 25.6% | 10,805.5% | -90.1% | – |
| MSTCLTD | ₹4,097 cr | 17.5x | 4.5x | 28.5% | 30.1% | 61.1% | -20.0% | 1.30% |
| CNL | ₹1,607 cr | 24.7x | 4.4x | 22.4% | 16.3% | 3.6% | +25.2% | 0.05% |
| BNAGROCHEM | ₹1,267 cr | 45.5x | 2.7x | 4.0% | 0.7% | -0.5% | – | – |
| YSL | ₹757 cr | 8.3x | 0.6x | 7.1% | 0.3% | 2.1% | +0.3% | 2.03% |
| SHIVAUM | ₹738 cr | 64.9x | 6.1x | 10.2% | 11.3% | 3.1% | – | – |
| STCINDIA | ₹594 cr | 0.9x | 1.0x | 228.5% | 108.2% | – | – | – |
| PERVASIVE | ₹587 cr | 0.1x | 6.5x | -0.2% | -0.1% | -0.9% | – | – |
| GOYALALUM | ₹78 cr | 16.6x | 3.1x | 20.2% | 12.7% | 5.8% | +4.6% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-19 | Other | Annual General Meeting |
| 2023-04-25 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Re 1/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Trading & Distributors |
| Sub-industry | Trading & Distributors |
| Symbol | GOYALALUM |
| BSE code | 541152 |
| ISIN | INE705X01026 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.