Godawari POW & ISP Ltd
NSE: GPIL · Iron & Steel Products · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 118 companies in Iron & Steel Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1,179 cr vs borrowings ₹427 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 18.3x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 1 of the last 5 years (FY22).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 13% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹190.74 on 2026-10-26: -40.4% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,268 | 1,298 | 1,468 | 1,323 | 1,308 | 1,139 | 1,610 | 1,750 |
| EBITDA | 247 | 221 | 318 | 324 | 260 | 230 | 421 | 334 |
| OPM % | 19.5% | 17.0% | 21.7% | 24.5% | 19.9% | 20.2% | 26.1% | 19.1% |
| Other income | 23 | 18 | 25 | 22 | 19 | 27 | 25 | 33 |
| Net profit | 159 | 145 | 221 | 216 | 162 | 143 | 280 | 222 |
| EPS (₹) | 2.60 | 2.36 | 3.61 | 3.52 | 2.63 | 2.33 | 4.56 | 3.59 |
| Revenue YoY | +3.2% | -12.2% | +9.7% | +32.3% | ||||
| Profit YoY | +1.6% | -1.1% | +26.6% | +2.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 5,075 | 5,753 | 5,455 | 5,376 | 5,381 | 5,808 |
| EBITDA | 1,880 | 1,118 | 1,346 | 1,194 | 1,235 | 1,244 |
| Net profit | 1,351 | 793 | 937 | 812 | 801 | 807 |
| EPS (₹) | 19.80 | 6.18 | 15.02 | 13.24 | 13.05 | 13.11 |
| Revenue growth | +13.4% | -5.2% | -1.5% | +0.1% | +8.4% | |
| Profit growth | -41.3% | +18.1% | -13.3% | -1.3% | +8.8% | |
| Dividend / share (₹) | 13.50 | 8.50 | 4.00 | 5.00 | 1.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -2.2% | +5.7% | +8.4% |
| Net profit | +0.3% | +4.6% | +8.9% |
| EPS | +28.3% | -18.5% | – |
| Share price | – | +1.9% (2y) | -21.5% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 3,905 | 4,496 | 4,906 | 5,808 |
| Borrowings | – | 317 | 52 | 309 | 427 |
| Cash & equivalents | – | 844 | 870 | 694 | 1,179 |
| Total assets | – | 5,159 | 5,545 | 6,157 | 7,296 |
| Fixed assets | – | 1,965 | 2,273 | 2,644 | 3,284 |
| Capital work in progress | – | 443 | 430 | 430 | 470 |
| Investments | – | 0 | 12 | 14 | 65 |
| Receivables | – | 296 | 212 | 132 | 132 |
| Inventory | – | 811 | 900 | 932 | 926 |
| Payables | – | 524 | 529 | 460 | 443 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 1,270 | 962 | 1,044 | 895 | 1,157 |
| Cash from investing | -1,050 | -229 | -754 | -436 | -1,336 |
| Cash from financing | -221 | -246 | -679 | -250 | 156 |
| Capex | 453 | 456 | 423 | 535 | 1,042 |
| Free cash flow | 817 | 507 | 622 | 360 | 115 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 20.3% | 20.8% | 16.5% | 13.8% |
| ROCE % | – | 26.0% | 28.6% | 21.8% | 18.5% |
| Debtor days | – | 19 | 14 | 9 | 9 |
| Inventory days | – | 88 | 111 | 115 | 124 |
| Payable days | – | 57 | 65 | 57 | 59 |
| Cash conversion cycle (days) | – | 50 | 60 | 67 | 74 |
| Working capital days | – | 87 | 111 | 90 | 120 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 63.17% |
| FIIs | 5.36% |
| DIIs | 4.36% |
| of which Mutual funds | 3.58% |
| of which Insurance | 0.24% |
| Public (non-institutions) | 27.11% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 63.51% | 63.51% | 63.48% | 63.51% | 63.49% | 63.34% | 63.18% | 63.17% |
| Promoter group | % |
|---|---|
| N P Agrawal | 6.43% |
| Vinay Agrawal | 5.70% |
| Bajrang LAL Agrawal HUF ( Karta Bajrang LAL Agrawal) | 5.37% |
| Hira Infra TEK Limited | 5.04% |
| Prakhar Agrawal | 3.81% |
| Dinesh Agrawal | 3.61% |
| Hira Ferro Alloys Limited | 3.53% |
| Bajranglal Agrawal (Trustee - Gpil Beneficiary Trust) | 3.34% |
| Siddharth Agrawal | 3.32% |
| Kumar Agrawal | 3.32% |
| Abhishek Agrawal | 3.29% |
| Reena Agrawal | 2.92% |
| Hanuman Prasad Agrawal | 2.31% |
| Dinesh Agrawal HUF | 2.00% |
| Suresh Kumar Agrawal HUF | 1.83% |
| Public holders above 1% | % |
|---|---|
| Bandhan Focused Fund | 2.28% |
1,47,381 shareholders. Pledged: 0.00% of promoter shares.
Peers in Iron & Steel Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| WELCORP | ₹61,798 cr | 26.7x | 6.8x | 27.8% | 19.2% | 13.9% | +19.8% | 0.21% |
| APLAPOLLO | ₹57,703 cr | 46.9x | 10.9x | 25.9% | 30.1% | 8.0% | +12.6% | 0.28% |
| SHYAMMETL | ₹31,351 cr | 28.0x | 2.7x | 7.8% | 14.2% | 12.9% | +13.7% | 0.36% |
| RATNAMANI | ₹16,345 cr | 37.8x | 4.0x | 11.2% | 15.7% | 16.7% | +0.1% | 0.60% |
| JINDALSAW | ₹14,824 cr | 26.9x | 1.2x | 4.4% | 7.2% | 9.5% | +0.1% | 0.86% |
| USHAMART | ₹14,192 cr | 27.9x | 4.3x | 16.8% | 20.1% | 19.6% | +4.1% | 0.64% |
| GALLANTT | ₹12,989 cr | 31.9x | 3.7x | 12.4% | 14.2% | 13.8% | +3.1% | 0.08% |
| GPIL | ₹11,769 cr | 14.6x | 2.0x | 15.1% | 18.7% | 21.4% | -2.2% | 0.54% |
| JAYNECOIND | ₹8,607 cr | 12.5x | 2.6x | 23.4% | 25.6% | 18.9% | +4.0% | – |
| MAHSEAMLES | ₹7,148 cr | 9.7x | 1.0x | 11.2% | 14.2% | 15.0% | -6.5% | 1.87% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-14 | Dividend | Dividend - Re 1 Per Share |
| 2025-08-14 | Dividend | Dividend - Re 1 Per Share |
| 2024-10-04 | Split | Face Value Split (Sub-Division) - From Rs 5/- Per Share To Re 1/- Per Share |
| 2024-08-16 | Dividend | Dividend - Rs 5 Per Share/Special Dividend - Rs 1.25 Per Share |
| 2024-06-28 | Buyback | Buy Back |
| 2023-08-18 | Dividend | Dividend - Rs 4 Per Share |
| 2023-03-31 | Buyback | Buy Back |
| 2022-08-25 | Dividend | Dividend - Rs 8.50 Per Share |
| 2021-10-26 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share |
| 2021-10-26 | Bonus | Bonus 1:1 |
| 2021-08-03 | Dividend | Dividend - Rs 13.50 Per Share/ Interim Dividend - Rs 5 Per Share |
| 2021-02-04 | Dividend | Interim Dividend - Rs 5.00 Per Share |
| 2020-09-16 | Other | Annual General Meeting |
| 2019-08-01 | Other | Annual General Meeting |
| 2018-07-19 | Other | Annual General Meeting |
| 2017-09-14 | Other | Annual General Meeting |
| 2016-09-09 | Other | Annual General Meeting |
| 2015-08-27 | Dividend | Annual General Meeting/ Dividend - Re 1/- Per Share |
| 2014-09-17 | Dividend | Annual General Meeting/Dividend Rs 1/- Per Share |
| 2014-03-20 | Dividend | Interim Dividend - Rs 1.50/- Per Share (Purpose Revised) |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Iron & Steel: Manufacturing
| Sector | Industrials |
| Industry | Iron & Steel Products |
| Sub-industry | Iron & Steel Products |
| Symbol | GPIL |
| BSE code | 532734 |
| ISIN | INE177H01039 |
| Face value | ₹1.0 |
| Incorporated | 1999-09-21 |
| Website | www.godawaripowerispat.com |
| Plants (India / abroad) | 8 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.